SCYNEXIS, INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1.54 USD | +4.76% |
|
+6.94% | -30.94% |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 88.51 | 147.5 | 174 | 50.94 | 82.97 | 58.18 | - | - |
| Enterprise Value (EV) 1 | 88.51 | 147.5 | 174 | 50.94 | 82.97 | 58.18 | 58.18 | 58.18 |
| P/E ratio | -0.95 x | -1.49 x | -4.88 x | -1.06 x | 1.6 x | -6.36 x | 70 x | 1.32 x |
| Yield | - | - | - | - | - | - | - | - |
| Capitalization / Revenue | 731 x | - | 13.2 x | 10 x | 0.59 x | 1.87 x | 1.43 x | 0.51 x |
| EV / Revenue | 731 x | - | 13.2 x | 10 x | 0.59 x | 1.87 x | 1.43 x | 0.51 x |
| EV / EBITDA | - | -2,889,865 x | - | -598,289 x | - | - | - | - |
| EV / FCF | -1,651,269 x | - | - | -603,706 x | - | - | -2,085,336 x | 4,581,172 x |
| FCF Yield | -0% | - | - | -0% | - | - | -0% | 0% |
| Price to Book | - | - | - | - | - | - | - | - |
| Nbr of stocks (in thousands) | 9,726 | 19,280 | 28,520 | 32,657 | 37,208 | 37,780 | - | - |
| Reference price 2 | 9.100 | 7.650 | 6.100 | 1.560 | 2.230 | 1.540 | 1.540 | 1.540 |
| Announcement Date | 3/11/20 | 3/29/21 | 3/29/22 | 3/31/23 | 3/28/24 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 0.121 | - | 13.16 | 5.091 | 140.1 | 31.17 | 40.65 | 113.6 |
| EBITDA | - | -51.04 | - | -85.15 | - | - | - | - |
| EBIT 1 | -48.92 | -51.15 | -60.84 | -85.76 | 72.67 | -11.1 | -1.142 | 72.11 |
| Operating Margin | -40,430.58% | - | -462.19% | -1,684.48% | 51.85% | -35.62% | -2.81% | 63.48% |
| Earnings before Tax (EBT) 1 | -53.71 | -58.33 | -35.95 | -67.51 | 67.18 | -9.737 | -0.2726 | 73.64 |
| Net income 1 | -53.71 | -55.18 | -32.87 | -62.81 | 67.04 | -9.737 | -0.6526 | 72.78 |
| Net margin | -44,388.43% | - | -249.68% | -1,233.73% | 47.84% | -31.24% | -1.61% | 64.08% |
| EPS 2 | -9.600 | -5.150 | -1.250 | -1.470 | 1.390 | -0.2420 | 0.0220 | 1.166 |
| Free Cash Flow | -53.6 | - | - | -84.39 | - | - | -27.9 | 12.7 |
| FCF margin | -44,296.69% | - | - | -1,657.57% | - | - | -68.64% | 11.18% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - | 17.45% |
| Dividend per Share | - | - | - | - | - | - | - | - |
| Announcement Date | 3/11/20 | 3/29/21 | 3/29/22 | 3/31/23 | 3/28/24 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 0.516 | 0.597 | 0.687 | 1.323 | 1.557 | 1.524 | 1.13 | 131.5 | 1.761 | 5.797 | 0.303 | 4.242 | 13.22 | 13.47 | 0.8625 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT 1 | -19.44 | -22.3 | -19.74 | -21.74 | -21.8 | -22.48 | -10.68 | 116.5 | -10.1 | -23.06 | -9.793 | -5.972 | 2.516 | 2.148 | -8.52 |
| Operating Margin | -3,767.64% | -3,734.84% | -2,873.07% | -1,643.08% | -1,400.19% | -1,475.13% | -945.31% | 88.63% | -573.42% | -397.88% | -3,231.95% | -140.78% | 19.03% | 15.95% | -987.83% |
| Earnings before Tax (EBT) 1 | -0.655 | -29.24 | -10.15 | -13.34 | -29.58 | -14.43 | -33.88 | 122.3 | -1.757 | -19.45 | -9.414 | -5.653 | 2.841 | 2.509 | -7.711 |
| Net income 1 | -0.605 | -29.24 | -5.451 | -13.34 | -29.58 | -14.43 | -33.88 | 122.3 | -1.757 | -19.59 | -9.414 | -5.653 | 2.841 | 2.509 | -7.711 |
| Net margin | -117.25% | -4,898.32% | -793.45% | -1,008.69% | -1,900.06% | -946.78% | -2,997.88% | 93.01% | -99.77% | -337.86% | -3,107% | -133.26% | 21.49% | 18.63% | -894.03% |
| EPS 2 | -0.0200 | -1.050 | -0.1700 | -0.3100 | -0.6200 | -0.2900 | -0.7100 | 2.460 | -0.0400 | -0.3900 | -0.1940 | -0.1180 | 0.0340 | 0.0280 | -0.1600 |
| Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Announcement Date | 11/10/21 | 3/29/22 | 5/12/22 | 8/15/22 | 11/9/22 | 3/31/23 | 5/10/23 | 8/14/23 | 11/13/23 | 3/28/24 | - | - | - | - | - |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
| Free Cash Flow | -53.6 | - | - | -84.4 | - | - | -27.9 | 12.7 |
| ROE (net income / shareholders' equity) | - | - | - | - | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - | - | - |
| Assets 1 | - | - | - | - | - | - | - | - |
| Book Value Per Share | - | - | - | - | - | - | - | - |
| Cash Flow per Share | - | - | - | - | - | - | - | - |
| Capex 1 | - | 0 | - | - | - | 2 | 2 | 2 |
| Capex / Sales | - | - | - | - | - | 6.42% | 4.92% | 1.76% |
| Announcement Date | 3/11/20 | 3/29/21 | 3/29/22 | 3/31/23 | 3/28/24 | - | - | - |
1USD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
5
Last Close Price
1.54
USD
Average target price
6.875
USD
Spread / Average Target
+346.43%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| -30.94% | 58.18M | |
| +25.83% | 661B | |
| +27.00% | 566B | |
| -6.76% | 352B | |
| +20.34% | 332B | |
| +3.00% | 283B | |
| +13.09% | 231B | |
| +5.46% | 200B | |
| -9.61% | 195B | |
| -6.26% | 145B |
- Stock Market
- Equities
- SCYX Stock
- Financials SCYNEXIS, Inc.
