Stock SMETRIC SECUREMETRIC
Add to a list
To use this feature you must be a member
Log inSign up

Financials Securemetric

Equities

SMETRIC

MYQ0203OO008

Software

End-of-day quote BURSA MALAYSIA
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
0.195 MYR 0.00% Intraday chart for Securemetric -2.50% +34.48%
Feb. 26 Securemetric Berhad Reports Earnings Results for the Fourth Quarter and Full Year Ended December 31, 2023 CI
2023 Securemetric Berhad Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022
Capitalization 1 98.66 131.5 85.76 63.42 57.65
Enterprise Value (EV) 1 74.44 108.9 60.11 42.29 35.81
P/E ratio 122 x 66.1 x -16.8 x -32.9 x -33.3 x
Yield - - - - -
Capitalization / Revenue 3.15 x 4.23 x 3.16 x 2.41 x 1.93 x
EV / Revenue 2.38 x 3.5 x 2.22 x 1.6 x 1.2 x
EV / EBITDA 48.1 x 46.5 x -19.4 x -24 x -35.3 x
EV / FCF -17.5 x -81.7 x 8.62 x 60.4 x 5.59 x
FCF Yield -5.72% -1.22% 11.6% 1.66% 17.9%
Price to Book 2.7 x 3.4 x 2.22 x 1.49 x 1.42 x
Nbr of stocks (in thousands) 487,200 487,200 536,030 576,506 576,506
Reference price 2 0.2025 0.2700 0.1600 0.1100 0.1000
Announcement Date 4/30/19 6/29/20 4/28/21 4/29/22 4/28/23
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 44.77 31.3 31.09 27.1 26.35 29.89
EBITDA 1 6.658 1.546 2.34 -3.104 -1.765 -1.015
EBIT 1 6.455 1.239 1.849 -3.743 -2.424 -1.594
Operating Margin 14.42% 3.96% 5.95% -13.81% -9.2% -5.33%
Earnings before Tax (EBT) 1 6.202 1.581 3.029 -4.077 -1.082 -0.858
Net income 1 6.016 0.6132 1.99 -4.852 -1.846 -1.723
Net margin 13.44% 1.96% 6.4% -17.9% -7.01% -5.77%
EPS 2 2.138 0.001659 0.004084 -0.009499 -0.003340 -0.003000
Free Cash Flow 1 4.885 -4.258 -1.333 6.975 0.7005 6.403
FCF margin 10.91% -13.61% -4.29% 25.74% 2.66% 21.43%
FCF Conversion (EBITDA) 73.37% - - - - -
FCF Conversion (Net income) 81.2% - - - - -
Dividend per Share - - - - - -
Announcement Date 10/23/18 4/30/19 6/29/20 4/28/21 4/29/22 4/28/23
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 12.1 24.2 22.6 25.6 21.1 21.8
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 4.89 -4.26 -1.33 6.97 0.7 6.4
ROE (net income / shareholders' equity) 36.6% 2.46% 5.3% -12.5% -4.54% -4.29%
ROA (Net income/ Total Assets) 12.6% 1.7% 2.28% -4.66% -2.91% -1.77%
Assets 1 47.89 36.01 87.11 104.2 63.47 97.29
Book Value Per Share 2 6.860 0.0700 0.0800 0.0700 0.0700 0.0700
Cash Flow per Share 2 5.160 0.0500 0.0500 0.0500 0.0400 0.0400
Capex 1 0.47 0.68 0.61 0.36 0.5 0.28
Capex / Sales 1.06% 2.18% 1.96% 1.34% 1.89% 0.94%
Announcement Date 10/23/18 4/30/19 6/29/20 4/28/21 4/29/22 4/28/23
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Security Software

1st Jan change Capi.
SECUREMETRIC Stock Securemetric
+34.48% 23.6M
PALO ALTO NETWORKS, INC. Stock Palo Alto Networks, Inc.
-0.52% 94.68B
CHECK POINT SOFTWARE TECHNOLOGIES LTD. Stock Check Point Software Technologies Ltd.
-2.21% 16.99B
GEN DIGITAL INC. Stock Gen Digital Inc.
-10.23% 13.22B
CYBERARK SOFTWARE LTD. Stock CyberArk Software Ltd.
+9.52% 10.31B
DARKTRACE PLC Stock Darktrace plc
+64.28% 4.88B
SANGFOR TECHNOLOGIES INC. Stock Sangfor Technologies Inc.
-24.28% 3.26B
BLACKBERRY LIMITED Stock BlackBerry Limited
-18.51% 1.69B
HANGZHOU DPTECH TECHNOLOGIES CO.,LTD. Stock Hangzhou DPtech Technologies Co.,Ltd.
-5.35% 1.15B
ASIAINFO SECURITY TECHNOLOGIES CO.,LTD. Stock Asiainfo Security Technologies Co.,Ltd.
-20.07% 813M
Security Software
  1. Stock Market
  2. Equities
  3. SMETRIC Stock
  4. Financials Securemetric