SENSODETECT AKTIEBOLAG Financials SensoDetect Aktiebolag
Equities
SDET
SE0003037456
Advanced Medical Equipment & Technology
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.117 SEK | -2.50% |
|
-.--% | -48.00% |
Valuation
| Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 31.05 | 36.24 | 25.2 | 64.8 | 54.03 | 36.86 |
| Enterprise Value (EV) 1 | 30.96 | 37.35 | 21.24 | 66.89 | 52.14 | 36.2 |
| P/E ratio | -3.55 x | -3.84 x | -3.99 x | -10.3 x | -6.73 x | -4.07 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 467 x | 3,263 x | 8.24 x | 34 x | 20.9 x | 44.9 x |
| EV / Revenue | 466 x | 3,362 x | 6.94 x | 35.1 x | 20.2 x | 44.1 x |
| EV / EBITDA | -4.09 x | -4.56 x | -4.28 x | -13.5 x | -7.49 x | -4.58 x |
| EV / FCF | -6.55 x | -7.02 x | -3.33 x | -18.1 x | -7.6 x | -10.9 x |
| FCF Yield | -15.3% | -14.2% | -30.1% | -5.51% | -13.2% | -9.18% |
| Price to Book | 10.1 x | 27.4 x | 2.86 x | 7.33 x | 6.38 x | 6.32 x |
| Nbr of stocks (in thousands) | 23,705 | 30,978 | 59,727 | 59,727 | 88,577 | 100,699 |
| Reference price 2 | 1.310 | 1.170 | 0.4220 | 1.085 | 0.6100 | 0.3660 |
| Announcement Date | 4/11/18 | 4/11/19 | 6/15/20 | 4/12/21 | 5/25/22 | 5/4/23 |
1SEK in Million2SEK
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Net sales 1 | 0.0665 | 0.0111 | 3.061 | 1.908 | 2.582 | 0.82 |
| EBITDA 1 | -7.572 | -8.184 | -4.966 | -4.969 | -6.965 | -7.9 |
| EBIT 1 | -8.559 | -9.164 | -6.072 | -6.208 | -7.724 | -8.475 |
| Operating Margin | -12,877.19% | -82,497.45% | -198.4% | -325.35% | -299.15% | -1,033.54% |
| Earnings before Tax (EBT) 1 | -8.746 | -9.431 | -6.322 | -6.315 | -7.8 | -8.517 |
| Net income 1 | -8.746 | -9.431 | -6.322 | -6.315 | -7.8 | -8.517 |
| Net margin | -13,158.79% | -84,905.88% | -206.57% | -330.94% | -302.09% | -1,038.66% |
| EPS 2 | -0.3690 | -0.3045 | -0.1059 | -0.1054 | -0.0907 | -0.0900 |
| Free Cash Flow 1 | -4.729 | -5.317 | -6.385 | -3.686 | -6.861 | -3.322 |
| FCF margin | -7,114.33% | -47,862.83% | -208.6% | -193.17% | -265.72% | -405.14% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 4/11/18 | 4/11/19 | 6/15/20 | 4/12/21 | 5/25/22 | 5/4/23 |
1SEK in Million2SEK
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | 1.1 | - | 2.09 | - | - |
| Net Cash position 1 | 0.1 | - | 3.97 | - | 1.89 | 0.66 |
| Leverage (Debt/EBITDA) | - | -0.1346 x | - | -0.42 x | - | - |
| Free Cash Flow 1 | -4.73 | -5.32 | -6.38 | -3.69 | -6.86 | -3.32 |
| ROE (net income / shareholders' equity) | -225% | -428% | -125% | -60% | -75.3% | -119% |
| ROA (Net income/ Total Assets) | -55.4% | -71.2% | -37.5% | -25.6% | -34.9% | -55.7% |
| Assets 1 | 15.77 | 13.24 | 16.86 | 24.66 | 22.35 | 15.29 |
| Book Value Per Share 2 | 0.1300 | 0.0400 | 0.1500 | 0.1500 | 0.1000 | 0.0600 |
| Cash Flow per Share 2 | 0.1600 | 0.0600 | 0.1000 | 0 | 0.0300 | 0.0100 |
| Capex | - | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - | - |
| Announcement Date | 4/11/18 | 4/11/19 | 6/15/20 | 4/12/21 | 5/25/22 | 5/4/23 |
1SEK in Million2SEK
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -48.00% | 3.34M | |
| -18.82% | 18.18B | |
| -43.89% | 2.84B | |
| +23.49% | 1.94B | |
| -3.70% | 1.64B | |
| +31.41% | 1.33B | |
| -16.85% | 953M | |
| -23.12% | 891M | |
| +3.17% | 865M | |
| +24.76% | 543M |
- Stock Market
- Equities
- SDET Stock
- Financials SensoDetect Aktiebolag
