Stock 8410 SEVEN BANK, LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Seven Bank, Ltd.

Equities

8410

JP3105220002

Banks

Market Closed - Japan Exchange
Other stock markets
 02:00:00 2024-04-26 am EDT 		5-day change 1st Jan Change
281.9 JPY +0.21% Intraday chart for Seven Bank, Ltd. +2.51% -5.94%
Apr. 10 Seven Bank Records 91.5 Million ATM Transactions in March MT
Mar. 15 Japan Communications Unit's QR Code Payment System Now Supports Seven Bank ATM Cash Charging MT

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 389,664 328,754 297,457 280,902 311,695 329,798 - -
Enterprise Value (EV) 1 389,664 328,754 297,457 280,902 311,695 329,798 329,798 329,798
P/E ratio 29.4 x 12.6 x 11.5 x 13.5 x 16.5 x 8.39 x 15.4 x 13.3 x
Yield 3.36% 3.94% 4.35% 4.6% 4.15% 3.99% 3.99% 3.9%
Capitalization / Revenue 2.65 x 2.21 x 2.17 x 2.06 x 2.01 x 1.71 x 1.61 x 1.55 x
EV / Revenue 2.65 x 2.21 x 2.17 x 2.06 x 2.01 x 1.71 x 1.61 x 1.55 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 1.83 x 1.49 x 1.28 x 1.16 x 1.24 x 1.16 x 1.13 x 1.09 x
Nbr of stocks (in thousands) 1,191,633 1,178,330 1,175,720 1,175,321 1,176,208 1,169,913 - -
Reference price 2 327.0 279.0 253.0 239.0 265.0 281.9 281.9 281.9
Announcement Date 5/10/19 5/8/20 5/7/21 5/6/22 5/12/23 - - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Maart 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 147,288 148,553 137,267 136,667 154,984 192,700 204,467 212,667
EBITDA - - - - - - - -
EBIT 1 40,714 39,836 - 28,857 29,739 29,062 34,249 -
Operating Margin 27.64% 26.82% - 21.11% 19.19% 15.08% 16.75% -
Earnings before Tax (EBT) 1 25,744 39,780 35,655 27,154 27,423 51,900 36,200 39,800
Net income 1 13,236 26,162 25,905 20,827 18,854 39,300 21,267 24,900
Net margin 8.99% 17.61% 18.87% 15.24% 12.17% 20.39% 10.4% 11.71%
EPS 2 11.11 22.14 22.01 17.71 16.03 33.59 18.30 21.27
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 11.00 11.00 11.00 11.00 11.00 11.25 11.25 11.00
Announcement Date 5/10/19 5/8/20 5/7/21 5/6/22 5/12/23 - - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2021 S1 2022 Q2 2022 S1 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 S1 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 S1 2024 Q3 2024 Q4 2024 S2 2025 Q1 2025 Q2 2025 Q3
Net sales 74,509 68,309 33,963 67,400 35,774 33,493 35,895 37,961 73,856 40,352 40,776 41,246 50,954 92,200 52,585 - 101,778 - - -
EBITDA - - - - - - - - - - - - - - - - - - - -
EBIT 1 - - 7,607 - 8,577 4,910 7,457 7,441 - 8,537 6,304 7,995 8,405 - 7,405 5,531 - 8,377 8,947 8,930
Operating Margin - - 22.4% - 23.98% 14.66% 20.77% 19.6% - 21.16% 15.46% 19.38% 16.5% - 14.08% - - - - -
Earnings before Tax (EBT) 20,151 18,754 7,638 15,307 7,488 4,359 7,237 7,166 14,403 8,264 4,756 8,110 - 38,090 5,756 - - - - -
Net income 13,047 14,237 5,352 10,800 5,071 4,956 4,990 4,774 9,764 5,564 3,526 5,310 27,290 32,600 3,974 - 5,390 - - -
Net margin 17.51% 20.84% 15.76% 16.02% 14.18% 14.8% 13.9% 12.58% 13.22% 13.79% 8.65% 12.87% 53.56% 35.36% 7.56% - 5.3% - - -
EPS 2 11.01 12.08 4.630 9.260 4.320 4.130 4.240 4.060 8.300 4.730 3.000 4.510 23.25 27.76 3.400 2.480 - 4.780 4.880 4.870
Dividend per Share 5.500 5.500 - 5.500 - - - - 5.500 - - - - 5.500 - - - - - -
Announcement Date 11/8/19 11/6/20 11/5/21 11/5/21 2/4/22 5/6/22 8/5/22 11/4/22 11/4/22 2/3/23 5/12/23 8/4/23 11/10/23 11/10/23 2/9/24 - - - - -
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 6.2% 12% 11.3% 8.7% 7.6% 14.9% 7.33% 8.35%
ROA (Net income/ Total Assets) 3.76% 3.58% 3.12% 2.34% 2.28% 2.45% 1.53% 1.77%
Assets 1 351,822 731,548 829,717 891,452 825,854 1,606,265 1,389,978 1,410,765
Book Value Per Share 2 178.0 188.0 198.0 206.0 213.0 242.0 249.0 259.0
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 5/10/19 5/8/20 5/7/21 5/6/22 5/12/23 - - -
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Seven Bank, Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
B-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
4
Last Close Price
281.9 JPY
Average target price
301.2 JPY
Spread / Average Target
+6.86%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Commercial Banks

1st Jan change Capi.
SEVEN BANK, LTD. Stock Seven Bank, Ltd.
-5.94% 2.1B
AGRICULTURAL BANK OF CHINA LIMITED Stock Agricultural Bank of China Limited
+16.61% 210B
PT BANK CENTRAL ASIA TBK Stock PT Bank Central Asia Tbk
+2.39% 73.14B
ANZ GROUP HOLDINGS LIMITED Stock ANZ Group Holdings Limited
+7.99% 54.82B
CRÉDIT AGRICOLE S.A. Stock Crédit Agricole S.A.
+13.25% 47B
INDUSTRIAL BANK CO., LTD. Stock Industrial Bank Co., Ltd.
+1.36% 47.1B
CHINA CITIC BANK CO., LTD. Stock China CITIC Bank Co., Ltd.
+19.29% 44.81B
JAPAN POST BANK CO., LTD. Stock JAPAN POST BANK Co., Ltd.
+10.93% 36.6B
QATAR NATIONAL BANK (Q.P.S.C.) Stock Qatar National Bank (Q.P.S.C.)
-16.21% 35.14B
INVEST BANK Stock Invest bank
-96.60% 32.24B
Commercial Banks
  1. Stock Market
  2. Equities
  3. 8410 Stock
  4. Financials Seven Bank, Ltd.