Financials Shandong Longda Meishi Co., Ltd.

Equities

002726

CNE100001WH2

Food Processing

End-of-day quote Shenzhen S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
6.94 CNY +0.14% Intraday chart for Shandong Longda Meishi Co., Ltd. -1.28% -14.32%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 6,875 12,748 11,273 9,891 8,741 7,489 - -
Enterprise Value (EV) 1 6,875 12,748 11,273 9,891 8,741 7,489 7,489 7,489
P/E ratio 29.2 x 15.8 x -16.3 x 131 x -5.66 x 69.4 x 33 x 28.9 x
Yield - - - - - - - -
Capitalization / Revenue - 0.53 x 0.58 x 0.61 x 0.66 x 0.51 x 0.42 x 0.43 x
EV / Revenue - 0.53 x 0.58 x 0.61 x 0.66 x 0.51 x 0.42 x 0.43 x
EV / EBITDA - 11.4 x -15.3 x 32.7 x -7.59 x 17.1 x 13.3 x 12 x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book - 3.97 x 3.68 x 3.14 x 6.67 x 4.71 x 3.35 x 3.73 x
Nbr of stocks (in thousands) 982,212 995,939 1,077,755 1,078,600 1,079,160 1,079,160 - -
Reference price 2 7.000 12.80 10.46 9.170 8.100 6.940 6.940 6.940
Announcement Date 2/28/20 3/29/21 4/29/22 4/28/23 4/15/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 - 24,102 19,510 16,116 13,318 14,668 18,015 17,220
EBITDA 1 - 1,120 -735 302.5 -1,152 437.7 562.1 623.3
EBIT 1 - 1,019 -896.3 118.7 -1,351 146.7 308.3 358.8
Operating Margin - 4.23% -4.59% 0.74% -10.14% 1% 1.71% 2.08%
Earnings before Tax (EBT) 1 - 1,017 -901.2 110.9 -1,426 137.7 299.9 346.3
Net income 1 235.8 905.8 -658.6 75.38 -1,538 107.9 228.8 258.4
Net margin - 3.76% -3.38% 0.47% -11.55% 0.74% 1.27% 1.5%
EPS 2 0.2400 0.8100 -0.6400 0.0700 -1.430 0.1000 0.2100 0.2400
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share - - - - - - - -
Announcement Date 2/28/20 3/29/21 4/29/22 4/28/23 4/15/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) - 32.6% -20.9% 2.42% -67.3% 6.32% 9.78% 12.5%
ROA (Net income/ Total Assets) - - - - - 1.3% 2.6% 3.2%
Assets 1 - - - - - 8,299 8,799 8,074
Book Value Per Share 2 - 3.230 2.840 2.920 1.210 1.470 2.070 1.860
Cash Flow per Share 2 - 1.330 -0.0800 0.8700 - -0.1800 0.8300 0.2400
Capex 1 - 674 - 615 306 503 404 304
Capex / Sales - 2.8% - 3.81% 2.3% 3.43% 2.24% 1.77%
Announcement Date 2/28/20 3/29/21 4/29/22 4/28/23 4/15/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
6.94 CNY
Average target price
7.71 CNY
Spread / Average Target
+11.10%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 002726 Stock
  4. Financials Shandong Longda Meishi Co., Ltd.