End-of-day quote
Shanghai S.E.
06:00:00 2024-06-06 pm EDT
|
5-day change
|
1st Jan Change
|
26.4
CNY
|
+1.97%
|
|
-12.32%
|
-36.75%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
3,826
|
4,931
|
4,094
|
5,677
|
3,590
|
-
|
-
|
Enterprise Value (EV)
1 |
3,826
|
4,931
|
4,094
|
5,677
|
3,590
|
3,590
|
3,590
|
P/E ratio
|
29.9
x
|
42.2
x
|
35.4
x
|
94.9
x
|
28.4
x
|
20.5
x
|
19.6
x
|
Yield
|
-
|
-
|
0.3%
|
0.24%
|
0.34%
|
0.34%
|
-
|
Capitalization / Revenue
|
-
|
10.1
x
|
12.7
x
|
18.5
x
|
9.43
x
|
7.04
x
|
7.05
x
|
EV / Revenue
|
-
|
10.1
x
|
12.7
x
|
18.5
x
|
9.43
x
|
7.04
x
|
7.05
x
|
EV / EBITDA
|
-
|
34.6
x
|
30.2
x
|
77.4
x
|
27.3
x
|
16.9
x
|
19
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
5.47
x
|
4.07
x
|
5.39
x
|
3.04
x
|
2.58
x
|
2.41
x
|
Nbr of stocks (in thousands)
|
136,000
|
136,000
|
136,000
|
136,000
|
136,000
|
-
|
-
|
Reference price
2 |
28.13
|
36.26
|
30.10
|
41.74
|
26.40
|
26.40
|
26.40
|
Announcement Date
|
4/19/21
|
3/9/22
|
4/28/23
|
4/29/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
489.8
|
322.4
|
307.6
|
380.7
|
510.3
|
509.4
|
EBITDA
1 |
-
|
142.4
|
135.6
|
73.38
|
131.3
|
212.3
|
188.6
|
EBIT
1 |
-
|
143.8
|
132.1
|
67.64
|
145
|
213.9
|
209.3
|
Operating Margin
|
-
|
29.36%
|
40.97%
|
21.99%
|
38.09%
|
41.91%
|
41.09%
|
Earnings before Tax (EBT)
1 |
-
|
143.8
|
132
|
67.85
|
144.9
|
213.9
|
209.3
|
Net income
1 |
95.74
|
117.6
|
115.7
|
60
|
127.1
|
174.5
|
183.6
|
Net margin
|
-
|
24.02%
|
35.89%
|
19.51%
|
33.38%
|
34.2%
|
36.03%
|
EPS
2 |
0.9400
|
0.8600
|
0.8500
|
0.4400
|
0.9300
|
1.285
|
1.350
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
0.0900
|
0.1000
|
0.0900
|
0.0900
|
-
|
Announcement Date
|
4/19/21
|
3/9/22
|
4/28/23
|
4/29/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
13.6%
|
12.1%
|
5.82%
|
11.4%
|
12.8%
|
13.1%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
9.94%
|
4.77%
|
10.3%
|
11.3%
|
-
|
Assets
1 |
-
|
-
|
1,164
|
1,258
|
1,234
|
1,545
|
-
|
Book Value Per Share
2 |
-
|
6.630
|
7.390
|
7.740
|
8.680
|
10.30
|
11.00
|
Cash Flow per Share
2 |
-
|
0.4000
|
-0.2700
|
-0.2600
|
2.980
|
2.300
|
1.140
|
Capex
1 |
-
|
81.4
|
66.7
|
36.4
|
38.1
|
35.3
|
30.6
|
Capex / Sales
|
-
|
16.61%
|
20.7%
|
11.84%
|
10%
|
6.92%
|
6%
|
Announcement Date
|
4/19/21
|
3/9/22
|
4/28/23
|
4/29/24
|
-
|
-
|
-
|
Last Close Price
26.4
CNY Average target price
40.18
CNY Spread / Average Target +52.20% Consensus |