Stock 6609 SHANGHAI HEARTCARE MEDICAL TECHNOLOGY CORPORATION LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Shanghai HeartCare Medical Technology Corporation Limited

Equities

6609

CNE100004MN5

Medical Equipment, Supplies & Distribution

Market Closed - Hong Kong S.E.
Other stock markets
 04:09:00 2024-05-03 am EDT 		5-day change 1st Jan Change
19.36 HKD +7.92% Intraday chart for Shanghai HeartCare Medical Technology Corporation Limited +8.04% -34.92%
Mar. 28 Shanghai HeartCare Medical Technology Corporation Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Shanghai HeartCare Offloads Stake in Medical Device Developer Shenji Medical MT

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Capitalization 1 3,316 1,252 1,031 684.1 - -
Enterprise Value (EV) 1 2,140 427.1 445.5 210.9 319.7 374.3
P/E ratio -14.7 x -6.19 x -10.9 x 897 x 18.7 x -
Yield - - - - - -
Capitalization / Revenue 36.8 x 6.84 x 4.44 x 2 x 1.48 x 1.32 x
EV / Revenue 23.8 x 2.33 x 1.92 x 0.62 x 0.69 x 0.72 x
EV / EBITDA -11.7 x -2.49 x -5.45 x 22.1 x 6.52 x 4.21 x
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 2.08 x - - 0.65 x 0.63 x -
Nbr of stocks (in thousands) 38,834 38,560 38,142 38,141 - -
Reference price 2 85.39 32.46 27.04 17.94 17.94 17.94
Announcement Date 3/28/22 3/20/23 3/28/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net sales 1 - 90.09 183 232.3 342.3 461.9 518.8
EBITDA 1 - -183.3 -171.2 -81.7 9.547 49.01 88.88
EBIT 1 - -195.5 -199.1 -114 -16.01 22.05 47.29
Operating Margin - -217.05% -108.78% -49.05% -4.68% 4.77% 9.11%
Earnings before Tax (EBT) 1 - -197.9 - -102.9 1 44 -
Net income 1 -213.7 -194.2 - -94.01 1 37 94
Net margin - -215.59% - -40.46% 0.29% 8.01% 18.12%
EPS 2 -9.780 -5.820 -5.240 -2.470 0.0200 0.9600 -
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share - - - - - - -
Announcement Date 8/10/21 3/28/22 3/20/23 3/28/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 S2 2022 S1 2022 S2 2023 S1 2023 S2 2024 S1 2024 S2
Net sales 1 59.96 76.71 106.3 109.6 122.8 145.3 188.3
EBITDA - - - - - - -
EBIT 1 -103.1 -84.32 -133.3 -61.61 -52.35 -11.14 -8.881
Operating Margin -171.96% -109.91% -125.37% -56.22% -42.64% -7.67% -4.72%
Earnings before Tax (EBT) - - - - - - -
Net income - -66.82 - - - - -
Net margin - -87.1% - - - - -
EPS - -1.750 - - - - -
Dividend per Share - - - - - - -
Announcement Date 3/28/22 8/31/22 3/20/23 8/31/23 3/28/24 - -
1CNY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - -
Net Cash position 1 - 1,176 824 586 473 364 310
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) - -18.9% - - 0.1% 3.4% -
ROA (Net income/ Total Assets) - -17.1% - - 0.1% 2.8% -
Assets 1 - 1,139 - - 1,000 1,321 -
Book Value Per Share 2 - 41.10 - - 27.60 28.60 -
Cash Flow per Share 2 - -6.160 - - -1.180 -2.080 -
Capex 1 - 52.8 - - 70 70 -
Capex / Sales - 58.65% - - 20.45% 15.16% -
Announcement Date 8/10/21 3/28/22 3/20/23 3/28/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Ratings for Shanghai HeartCare Medical Technology Corporation Limited

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
17.94 CNY
Average target price
27.12 CNY
Spread / Average Target
+51.19%
Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Other Medical Equipment, Supplies & Distribution

1st Jan change Capi.
SHANGHAI HEARTCARE MEDICAL TECHNOLOGY CORPORATION LIMITED Stock Shanghai HeartCare Medical Technology Corporation Limited
-34.92% 94.53M
ABBOTT LABORATORIES Stock Abbott Laboratories
-3.79% 184B
MEDTRONIC PLC Stock Medtronic plc
-0.84% 108B
BECTON, DICKINSON AND COMPANY Stock Becton, Dickinson and Company
-3.75% 67.8B
DEXCOM, INC. Stock DexCom, Inc.
+3.45% 51.05B
CENCORA, INC. Stock Cencora, Inc.
+9.04% 44.67B
HOYA CORPORATION Stock Hoya Corporation
+3.40% 41.78B
METTLER-TOLEDO INTERNATIONAL, INC. Stock Mettler-Toledo International, Inc.
+3.21% 26.78B
WEST PHARMACEUTICAL SERVICES, INC. Stock West Pharmaceutical Services, Inc.
+3.66% 26.59B
TERUMO CORPORATION Stock Terumo Corporation
+15.23% 25.86B
Other Medical Equipment, Supplies & Distribution
  1. Stock Market
  2. Equities
  3. 6609 Stock
  4. Financials Shanghai HeartCare Medical Technology Corporation Limited