Stock 002753 SHANXI YONGDONG CHEMISTRY INDUSTRY CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Shanxi Yongdong Chemistry Industry Co., Ltd.

Equities

002753

CNE100001X84

Commodity Chemicals

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-05-21 pm EDT 		5-day change 1st Jan Change
6.76 CNY +0.15% Intraday chart for Shanxi Yongdong Chemistry Industry Co., Ltd. -0.44% -18.06%
May. 07 Yongdong Chemistry Industry Gets Patent for Coal Tar Separator MT
Apr. 28 Shanxi Yongdong Chemistry Industry Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 3,007 2,940 3,187 3,698 3,139 3,099
Enterprise Value (EV) 1 3,132 2,902 3,145 3,866 3,745 3,618
P/E ratio 11.6 x 31.9 x 21.6 x 12.5 x 79.7 x 31.4 x
Yield 2.77% 0.51% 1% 2.15% 0.19% 1.66%
Capitalization / Revenue 1.16 x 1.03 x 1.33 x 0.98 x 0.7 x 0.68 x
EV / Revenue 1.21 x 1.02 x 1.32 x 1.03 x 0.83 x 0.79 x
EV / EBITDA 8.73 x 18.7 x 13.1 x 9.35 x 29.8 x 16.3 x
EV / FCF -29.9 x -27.6 x -578 x -22.4 x -11.7 x 32.2 x
FCF Yield -3.34% -3.62% -0.17% -4.46% -8.55% 3.11%
Price to Book 2.04 x 1.64 x 1.65 x 1.67 x 1.42 x 1.34 x
Nbr of stocks (in thousands) 333,329 375,436 375,438 375,440 375,444 375,686
Reference price 2 9.020 7.830 8.490 9.850 8.360 8.250
Announcement Date 4/25/19 4/28/20 4/29/21 4/28/22 4/28/23 4/28/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 2,587 2,856 2,391 3,759 4,504 4,563
EBITDA 1 358.8 155.5 239.1 413.3 125.5 221.4
EBIT 1 322.5 104.4 185.9 359 68.18 141.4
Operating Margin 12.47% 3.66% 7.77% 9.55% 1.51% 3.1%
Earnings before Tax (EBT) 1 315.2 94.56 176.2 350.7 39.32 111.7
Net income 1 277.9 91.04 158.2 317.2 39.38 101.4
Net margin 10.74% 3.19% 6.62% 8.44% 0.87% 2.22%
EPS 2 0.7760 0.2457 0.3934 0.7883 0.1049 0.2630
Free Cash Flow 1 -104.6 -105.1 -5.439 -172.5 -320.3 112.4
FCF margin -4.04% -3.68% -0.23% -4.59% -7.11% 2.46%
FCF Conversion (EBITDA) - - - - - 50.78%
FCF Conversion (Net income) - - - - - 110.92%
Dividend per Share 2 0.2500 0.0400 0.0850 0.2120 0.0160 0.1370
Announcement Date 4/25/19 4/28/20 4/29/21 4/28/22 4/28/23 4/28/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 126 - - 168 606 519
Net Cash position 1 - 37.2 42.8 - - -
Leverage (Debt/EBITDA) 0.3503 x - - 0.4055 x 4.832 x 2.342 x
Free Cash Flow 1 -105 -105 -5.44 -172 -320 112
ROE (net income / shareholders' equity) 20.6% 5.57% 8.49% 15.3% 1.78% 4.5%
ROA (Net income/ Total Assets) 10.8% 2.98% 4.71% 8.33% 1.37% 2.68%
Assets 1 2,582 3,056 3,356 3,807 2,865 3,789
Book Value Per Share 2 4.420 4.780 5.150 5.910 5.870 6.140
Cash Flow per Share 2 0.4900 0.4800 0.3900 0.4400 0.2800 0.4900
Capex 1 207 68.6 80.7 203 79.1 69.1
Capex / Sales 7.99% 2.4% 3.37% 5.4% 1.76% 1.51%
Announcement Date 4/25/19 4/28/20 4/29/21 4/28/22 4/28/23 4/28/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Other Commodity Chemicals

1st Jan change Capi.
SHANXI YONGDONG CHEMISTRY INDUSTRY CO., LTD. Stock Shanxi Yongdong Chemistry Industry Co., Ltd.
-18.06% 346M
AIR LIQUIDE Stock Air Liquide
+3.15% 104B
SABIC Stock SABIC
-8.02% 62.39B
PT CHANDRA ASRI PACIFIC TBK Stock PT Chandra Asri Pacific Tbk
+72.86% 48.95B
WANHUA CHEMICAL GROUP CO., LTD. Stock Wanhua Chemical Group Co., Ltd.
+18.82% 39.58B
LYONDELLBASELL INDUSTRIES N.V. Stock LyondellBasell Industries N.V.
+3.62% 32.08B
WESTLAKE CORPORATION Stock Westlake Corporation
+12.35% 20.22B
NINGXIA BAOFENG ENERGY GROUP CO., LTD. Stock Ningxia Baofeng Energy Group Co., Ltd.
+13.00% 16.86B
HENGLI PETROCHEMICAL CO.,LTD. Stock Hengli Petrochemical Co.,Ltd.
+16.25% 14.88B
RONGSHENG PETROCHEMICAL CO., LTD. Stock Rongsheng Petrochemical Co., Ltd.
+2.22% 13.99B
Other Commodity Chemicals
  1. Stock Market
  2. Equities
  3. 002753 Stock
  4. Financials Shanxi Yongdong Chemistry Industry Co., Ltd.