End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.13 OMR | 0.00% | -2.26% | -1.52% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 30.12 | 25.92 | 15.84 | 10.95 | 11.44 | 12.91 |
Enterprise Value (EV) 1 | 83 | 77.95 | 67.02 | 56.18 | 49.9 | 53.2 |
P/E ratio | 31.8 x | 13.7 x | 11.8 x | 11.5 x | 12.7 x | 19 x |
Yield | 6.49% | 6.32% | 8.5% | 13.4% | 12.8% | 11.4% |
Capitalization / Revenue | 2.05 x | 1.87 x | 1.18 x | 0.8 x | 0.85 x | 1.01 x |
EV / Revenue | 5.64 x | 5.62 x | 4.98 x | 4.08 x | 3.7 x | 4.15 x |
EV / EBITDA | 17.5 x | 14.4 x | 14.6 x | 14 x | 13.6 x | 14.9 x |
EV / FCF | 29.7 x | 35.9 x | 35.7 x | 67.3 x | 74.3 x | 522 x |
FCF Yield | 3.37% | 2.78% | 2.8% | 1.49% | 1.35% | 0.19% |
Price to Book | 1.85 x | 1.82 x | 1.31 x | 0.77 x | 0.67 x | 0.79 x |
Nbr of stocks (in thousands) | 97,802 | 97,802 | 97,802 | 97,802 | 97,802 | 97,802 |
Reference price 2 | 0.3080 | 0.2650 | 0.1620 | 0.1120 | 0.1170 | 0.1320 |
Announcement Date | 2/16/19 | 2/12/20 | 2/9/21 | 2/16/22 | 2/15/23 | 2/18/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 14.71 | 13.87 | 13.46 | 13.78 | 13.5 | 12.82 |
EBITDA 1 | 4.737 | 5.421 | 4.6 | 4.005 | 3.669 | 3.578 |
EBIT 1 | 4.695 | 5.322 | 4.493 | 3.899 | 3.556 | 3.455 |
Operating Margin | 31.93% | 38.36% | 33.38% | 28.3% | 26.34% | 26.94% |
Earnings before Tax (EBT) 1 | 1.148 | 2.163 | 1.585 | 1.227 | 1.017 | 0.8327 |
Net income 1 | 0.9459 | 1.892 | 1.347 | 0.9513 | 0.9029 | 0.6796 |
Net margin | 6.43% | 13.64% | 10.01% | 6.91% | 6.69% | 5.3% |
EPS 2 | 0.009672 | 0.0193 | 0.0138 | 0.009727 | 0.009232 | 0.006948 |
Free Cash Flow 1 | 2.799 | 2.171 | 1.877 | 0.8344 | 0.6718 | 0.1019 |
FCF margin | 19.04% | 15.65% | 13.95% | 6.06% | 4.98% | 0.79% |
FCF Conversion (EBITDA) | 59.1% | 40.05% | 40.81% | 20.83% | 18.31% | 2.85% |
FCF Conversion (Net income) | 295.93% | 114.75% | 139.34% | 87.7% | 74.4% | 15% |
Dividend per Share 2 | 0.0200 | 0.0168 | 0.0138 | 0.0150 | 0.0150 | 0.0150 |
Announcement Date | 2/16/19 | 2/12/20 | 2/9/21 | 2/16/22 | 2/15/23 | 2/18/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 52.9 | 52 | 51.2 | 45.2 | 38.5 | 40.3 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 11.16 x | 9.599 x | 11.13 x | 11.29 x | 10.48 x | 11.26 x |
Free Cash Flow 1 | 2.8 | 2.17 | 1.88 | 0.83 | 0.67 | 0.1 |
ROE (net income / shareholders' equity) | 6.28% | 12.4% | 10.2% | 7.2% | 5.78% | 4.09% |
ROA (Net income/ Total Assets) | 3.75% | 4.49% | 3.97% | 3.59% | 3.42% | 3.39% |
Assets 1 | 25.22 | 42.15 | 33.92 | 26.51 | 26.38 | 20.07 |
Book Value Per Share 2 | 0.1700 | 0.1500 | 0.1200 | 0.1500 | 0.1700 | 0.1700 |
Cash Flow per Share 2 | 0.0300 | 0.0200 | 0.0200 | 0.0200 | 0.0200 | 0.0200 |
Capex 1 | 0.48 | 0.03 | 0.07 | 0.07 | 0.18 | 0.13 |
Capex / Sales | 3.26% | 0.25% | 0.54% | 0.5% | 1.35% | 1.03% |
Announcement Date | 2/16/19 | 2/12/20 | 2/9/21 | 2/16/22 | 2/15/23 | 2/18/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-1.52% | 33.02M | |
-8.49% | 23.53B | |
-32.75% | 3.19B | |
+13.79% | 2.54B | |
-.--% | 2.12B | |
-18.13% | 1.72B | |
+5.32% | 1.6B | |
-10.87% | 1.52B | |
+30.91% | 1.24B | |
-11.02% | 1.15B |
- Stock Market
- Equities
- SHRQ Stock
- Financials Sharqiyah Desalination Company SAOG