Stock 002121 SHENZHEN CLOU ELECTRONICS CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Shenzhen Clou Electronics Co., Ltd.

Equities

002121

CNE100000023

Electrical Components & Equipment

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
4.18 CNY +5.29% Intraday chart for Shenzhen Clou Electronics Co., Ltd. +8.57% -25.49%
Apr. 25 Shenzhen Clou Electronics Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Mar. 21 Shenzhen Clou Electronics Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 4,845 8,239 13,069 9,317 6,942 - -
Enterprise Value (EV) 1 4,845 8,239 13,069 9,317 6,942 6,942 6,942
P/E ratio 26.1 x -12.4 x -129 x -16.5 x 69.7 x 19 x 10.5 x
Yield - - - - - - -
Capitalization / Revenue - - 3.69 x 2.22 x 1.15 x 0.96 x 0.77 x
EV / Revenue - - 3.69 x 2.22 x 1.15 x 0.96 x 0.77 x
EV / EBITDA - - 50.4 x - 8.13 x 7.06 x 5.78 x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book - - 20.2 x 9.9 x 6.63 x 12.3 x 3.24 x
Nbr of stocks (in thousands) 1,408,349 1,408,349 1,408,349 1,660,817 1,660,817 - -
Reference price 2 3.440 5.850 9.280 5.610 4.180 4.180 4.180
Announcement Date 4/14/21 4/26/22 4/28/23 3/21/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net sales 1 - - 3,539 4,200 6,017 7,228 9,049
EBITDA 1 - - 259.3 - 854 984 1,202
EBIT 1 - - -147.8 -382.3 247 518.5 934
Operating Margin - - -4.18% -9.1% 4.11% 7.17% 10.32%
Earnings before Tax (EBT) 1 - - -174.6 -596.3 126 440.5 790
Net income 1 185.3 -665.2 -101.3 -528.6 107 366.5 671
Net margin - - -2.86% -12.59% 1.78% 5.07% 7.42%
EPS 2 0.1316 -0.4723 -0.0719 -0.3398 0.0600 0.2200 0.4000
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share - - - - - - -
Announcement Date 4/14/21 4/26/22 4/28/23 3/21/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) - - -14.1% - 10.2% 28.9% 31.3%
ROA (Net income/ Total Assets) - - -1.15% - 1% 3.7% 5.4%
Assets 1 - - 8,798 - 10,700 9,905 12,426
Book Value Per Share 2 - - 0.4600 0.5700 0.6300 0.3400 1.290
Cash Flow per Share 2 - - 0.3200 0.2900 0.2400 0.4000 -
Capex 1 - - 372 450 300 267 180
Capex / Sales - - 10.53% 10.71% 4.99% 3.69% 1.99%
Announcement Date 4/14/21 4/26/22 4/28/23 3/21/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Ratings for Shenzhen Clou Electronics Co., Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
4.18
Average target price
-
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Other Electrical Components & Equipment

1st Jan change Capi.
SHENZHEN CLOU ELECTRONICS CO., LTD. Stock Shenzhen Clou Electronics Co., Ltd.
-25.49% 958M
SIEMENS AG Stock Siemens AG
+4.53% 149B
EATON CORPORATION PLC Stock Eaton Corporation plc
+34.66% 130B
SCHNEIDER ELECTRIC SE Stock Schneider Electric SE
+19.57% 130B
EMERSON ELECTRIC CO. Stock Emerson Electric Co.
+12.90% 62.82B
AMETEK, INC. Stock AMETEK, Inc.
+7.65% 41.04B
VERTIV HOLDINGS CO Stock Vertiv Holdings Co
+94.65% 35B
WEG S.A. Stock WEG S.A.
+6.26% 32.1B
ROCKWELL AUTOMATION, INC. Stock Rockwell Automation, Inc.
-9.78% 32.1B
LEGRAND Stock Legrand
+3.97% 27.31B
Other Electrical Components & Equipment
  1. Stock Market
  2. Equities
  3. 002121 Stock
  4. Financials Shenzhen Clou Electronics Co., Ltd.