Stock SAPPL6 SHREE AJIT PULP AND PAPER LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Shree Ajit Pulp and Paper Limited

Equities

SAPPL6

INE185C01017

Paper Packaging

Market Closed - Bombay S.E.
Other stock markets
 06:25:58 2024-05-23 am EDT 		5-day change 1st Jan Change
223.6 INR -2.23% Intraday chart for Shree Ajit Pulp and Paper Limited -4.91% -21.22%
Apr. 01 Shree Ajit Pulp and Paper Limited Announces Cessation of Darshak B. Shah as Director CI
Mar. 23 Shree Ajit Pulp and Paper Limited Announces Resignation of Nawal Kishor Modi as Independent Director CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 921.4 1,168 803.5 1,291 1,814 1,390
Enterprise Value (EV) 1 1,430 1,523 1,023 1,297 2,105 3,063
P/E ratio 12 x 4.88 x 4.03 x 5.38 x 8.39 x 6.72 x
Yield 0.44% 0.34% 0.5% 0.41% 0.3% 0.39%
Capitalization / Revenue 0.37 x 0.43 x 0.33 x 0.48 x 0.43 x 0.37 x
EV / Revenue 0.57 x 0.56 x 0.43 x 0.49 x 0.5 x 0.82 x
EV / EBITDA 5.87 x 3.45 x 2.99 x 2.87 x 4.6 x 10.5 x
EV / FCF -16.8 x 10.6 x 10.9 x 6.43 x -7.51 x -2.22 x
FCF Yield -5.96% 9.42% 9.14% 15.5% -13.3% -45%
Price to Book 0.92 x 0.94 x 0.56 x 0.77 x 0.97 x 0.67 x
Nbr of stocks (in thousands) 5,357 5,357 5,357 5,357 5,357 5,357
Reference price 2 172.0 218.0 150.0 241.0 338.7 259.5
Announcement Date 9/30/18 8/12/19 9/1/20 8/28/21 8/26/22 7/12/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 2,493 2,697 2,404 2,666 4,182 3,719
EBITDA 1 243.5 441.9 342 452.4 458 291
EBIT 1 180.4 374 268.6 379.3 386.6 220.8
Operating Margin 7.24% 13.87% 11.17% 14.22% 9.24% 5.94%
Earnings before Tax (EBT) 1 113.2 334.5 233.9 342.4 316.3 252.7
Net income 1 76.71 239.5 199.3 240 216.2 207
Net margin 3.08% 8.88% 8.29% 9% 5.17% 5.57%
EPS 2 14.32 44.71 37.21 44.80 40.37 38.64
Free Cash Flow 1 -85.24 143.5 93.56 201.5 -280.2 -1,377
FCF margin -3.42% 5.32% 3.89% 7.56% -6.7% -37.02%
FCF Conversion (EBITDA) - 32.47% 27.35% 44.54% - -
FCF Conversion (Net income) - 59.9% 46.94% 83.96% - -
Dividend per Share 2 0.7500 0.7500 0.7500 1.000 1.000 1.000
Announcement Date 9/30/18 8/12/19 9/1/20 8/28/21 8/26/22 7/12/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 509 356 220 5.56 290 1,672
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 2.09 x 0.8048 x 0.6423 x 0.0123 x 0.6343 x 5.747 x
Free Cash Flow 1 -85.2 143 93.6 201 -280 -1,377
ROE (net income / shareholders' equity) 7.94% 21.4% 14.9% 15.5% 12.2% 10.5%
ROA (Net income/ Total Assets) 6.27% 12.1% 8.2% 10.4% 9.18% 3.88%
Assets 1 1,223 1,978 2,431 2,303 2,356 5,329
Book Value Per Share 2 187.0 231.0 267.0 311.0 350.0 388.0
Cash Flow per Share 2 0.0500 0.2500 15.60 44.50 31.20 3.940
Capex 1 180 217 138 0.1 163 1,623
Capex / Sales 7.22% 8.03% 5.75% 0% 3.9% 43.63%
Announcement Date 9/30/18 8/12/19 9/1/20 8/28/21 8/26/22 7/12/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Paper Packaging

1st Jan change Capi.
SHREE AJIT PULP AND PAPER LIMITED Stock Shree Ajit Pulp and Paper Limited
-21.22% 24.53M
PACKAGING CORPORATION OF AMERICA Stock Packaging Corporation of America
+10.64% 16.16B
INTERNATIONAL PAPER COMPANY Stock International Paper Company
+22.16% 14.62B
WESTROCK COMPANY Stock WestRock Company
+27.70% 13.67B
SMURFIT KAPPA GROUP PLC Stock Smurfit Kappa Group Plc
+25.84% 12.56B
STORA ENSO OYJ Stock Stora Enso Oyj
+7.35% 11.62B
MONDI PLC Stock Mondi plc
-6.87% 8.89B
GRAPHIC PACKAGING HOLDING COMPANY Stock Graphic Packaging Holding Company
+11.48% 8.53B
SIG GROUP AG Stock SIG Group AG
-0.93% 8.07B
DS SMITH PLC Stock DS Smith Plc
+22.49% 6.61B
Other Paper Packaging
  1. Stock Market
  2. Equities
  3. SAPPL6 Stock
  4. Financials Shree Ajit Pulp and Paper Limited