SING TAO NEWS CORPORATION LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.3 HKD | -1.64% |
|
+3.45% | -22.08% |
| Apr. 24 | Sing Tao News Shrinks Loss in 2023 | MT |
| Mar. 26 | Sing Tao News Corporation Limited Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Valuation
| Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 892.1 | 770.8 | 1,394 | 871.7 | 449.1 | 361 |
| Enterprise Value (EV) 1 | 241.6 | 135.8 | 862.4 | 233.1 | -92.13 | -89.54 |
| P/E ratio | 21.6 x | 31.8 x | -60.8 x | -10.8 x | -3.21 x | -2.6 x |
| Yield | 5.83% | 4.49% | 2.2% | 2.02% | - | - |
| Capitalization / Revenue | 0.59 x | 0.54 x | 1.1 x | 1.06 x | 0.54 x | 0.44 x |
| EV / Revenue | 0.16 x | 0.09 x | 0.68 x | 0.28 x | -0.11 x | -0.11 x |
| EV / EBITDA | 2.25 x | 1.33 x | 15 x | -4.59 x | 1.08 x | 0.91 x |
| EV / FCF | -2.46 x | 2.8 x | 9.56 x | 2.95 x | 3.1 x | 0.84 x |
| FCF Yield | -40.6% | 35.7% | 10.5% | 33.9% | 32.3% | 119% |
| Price to Book | 0.42 x | 0.36 x | 0.7 x | 0.44 x | 0.24 x | 0.21 x |
| Nbr of stocks (in thousands) | 866,106 | 866,106 | 876,623 | 880,543 | 880,543 | 880,543 |
| Reference price 2 | 1.030 | 0.8900 | 1.590 | 0.9900 | 0.5100 | 0.4100 |
| Announcement Date | 4/20/18 | 4/18/19 | 4/15/20 | 4/20/21 | 4/21/22 | 4/17/23 |
1HKD in Million2HKD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Net sales 1 | 1,512 | 1,432 | 1,262 | 825.7 | 834.8 | 815 |
| EBITDA 1 | 107.4 | 101.8 | 57.43 | -50.83 | -85.64 | -98.14 |
| EBIT 1 | 30.02 | 15.13 | -28.04 | -132.6 | -157.6 | -164.7 |
| Operating Margin | 1.99% | 1.06% | -2.22% | -16.06% | -18.88% | -20.21% |
| Earnings before Tax (EBT) 1 | 64.88 | 45.04 | -16.77 | -87.49 | -139.1 | -126.9 |
| Net income 1 | 41.35 | 24.24 | -22.68 | -80.91 | -139.8 | -138.8 |
| Net margin | 2.73% | 1.69% | -1.8% | -9.8% | -16.75% | -17.03% |
| EPS 2 | 0.0477 | 0.0280 | -0.0261 | -0.0920 | -0.1588 | -0.1576 |
| Free Cash Flow 1 | -98.13 | 48.49 | 90.21 | 78.97 | -29.74 | -106.5 |
| FCF margin | -6.49% | 3.39% | 7.15% | 9.56% | -3.56% | -13.07% |
| FCF Conversion (EBITDA) | - | 47.62% | 157.07% | - | - | - |
| FCF Conversion (Net income) | - | 200% | - | - | - | - |
| Dividend per Share 2 | 0.0600 | 0.0400 | 0.0350 | 0.0200 | - | - |
| Announcement Date | 4/20/18 | 4/18/19 | 4/15/20 | 4/20/21 | 4/21/22 | 4/17/23 |
1HKD in Million2HKD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | 650 | 635 | 531 | 639 | 541 | 451 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | -98.1 | 48.5 | 90.2 | 79 | -29.7 | -107 |
| ROE (net income / shareholders' equity) | 1.96% | 1.13% | -1.1% | -4.06% | -7.32% | -7.78% |
| ROA (Net income/ Total Assets) | 0.74% | 0.37% | -0.71% | -3.53% | -4.42% | -4.89% |
| Assets 1 | 5,620 | 6,624 | 3,201 | 2,290 | 3,162 | 2,837 |
| Book Value Per Share 2 | 2.470 | 2.470 | 2.290 | 2.250 | 2.090 | 1.960 |
| Cash Flow per Share 2 | 0.6000 | 0.6100 | 0.5500 | 0.5700 | 0.6000 | 0.5400 |
| Capex 1 | 272 | 35.9 | 31.2 | 18 | 28.7 | 19.7 |
| Capex / Sales | 18.02% | 2.51% | 2.47% | 2.17% | 3.43% | 2.41% |
| Announcement Date | 4/20/18 | 4/18/19 | 4/15/20 | 4/20/21 | 4/21/22 | 4/17/23 |
1HKD in Million2HKD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -22.08% | 33.74M | |
| +9.50% | 6.43B | |
| +38.86% | 5.07B | |
| +14.98% | 3.56B | |
| +21.44% | 3.06B | |
| +8.71% | 3B | |
| -1.11% | 2.42B | |
| +7.85% | 1.71B | |
| +17.55% | 1.64B | |
| +0.54% | 1.25B |
- Stock Market
- Equities
- 1105 Stock
- Financials Sing Tao News Corporation Limited
