Stock 6458 SINKO INDUSTRIES LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Sinko Industries Ltd.

Equities

6458

JP3372800007

Electrical Components & Equipment

Market Closed - Japan Exchange
Other stock markets
 02:00:00 2024-05-02 am EDT 		5-day change 1st Jan Change
3,860 JPY -1.40% Intraday chart for Sinko Industries Ltd. +2.66% +44.57%
Feb. 09 Sinko Industries Ltd. Provides Dividend Guidance for the Year Ending March 31, 2024 CI
2023 Sinko Industries Ltd. Announces Dividend for the Second Quarter Ended September 30, 2023, Scheduled Date to Commence Dividend Payments from December 4, 2023; Provides Dividend Guidance for the Year Ending March 31, 2024 CI

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 39,012 36,386 56,271 44,235 41,713 95,495 - -
Enterprise Value (EV) 1 25,707 18,876 41,394 28,702 25,513 95,495 95,495 95,495
P/E ratio 9.38 x 6.07 x 11.2 x 10.9 x 9.26 x 15 x 14.1 x 12.8 x
Yield 2.87% 4.15% 2.3% 2.89% 3.45% 2.33% 2.46% 2.59%
Capitalization / Revenue 0.95 x 0.82 x 1.44 x 1.05 x 0.93 x 1.85 x 1.75 x 1.65 x
EV / Revenue 0.95 x 0.82 x 1.44 x 1.05 x 0.93 x 1.85 x 1.75 x 1.65 x
EV / EBITDA 6,167,936 x 3,654,336 x 7,392,446 x - - - - -
EV / FCF 18,212,977 x 7,377,579 x 52,590,001 x - 18,977,720 x - - -
FCF Yield 0% 0% 0% - 0% - - -
Price to Book 0.98 x 0.82 x 1.15 x 0.86 x 0.76 x 1.59 x 1.48 x 1.37 x
Nbr of stocks (in thousands) 26,060 26,065 25,836 25,599 25,219 24,740 - -
Reference price 2 1,497 1,396 2,178 1,728 1,654 3,860 3,860 3,860
Announcement Date 5/15/19 5/15/20 5/13/21 5/12/22 5/12/23 - - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 40,974 44,263 39,177 41,964 44,805 51,500 54,700 57,800
EBITDA 6,325 9,957 7,612 - - - - -
EBIT 1 5,376 9,008 6,565 5,712 5,998 8,350 9,150 10,050
Operating Margin 13.12% 20.35% 16.76% 13.61% 13.39% 16.21% 16.73% 17.39%
Earnings before Tax (EBT) 1 5,872 8,440 7,326 6,048 6,622 8,750 9,450 10,350
Net income 1 4,155 5,996 5,021 4,097 4,514 6,350 6,750 7,450
Net margin 10.14% 13.55% 12.82% 9.76% 10.07% 12.33% 12.34% 12.89%
EPS 2 159.5 230.1 194.2 159.1 178.6 256.7 272.8 301.1
Free Cash Flow 2,142 4,932 1,070 - 2,198 - - -
FCF margin 5.23% 11.14% 2.73% - 4.91% - - -
FCF Conversion (EBITDA) 33.87% 49.53% 14.06% - - - - -
FCF Conversion (Net income) 51.55% 82.25% 21.31% - 48.69% - - -
Dividend per Share 2 43.00 58.00 50.00 50.00 57.00 90.00 95.00 100.0
Announcement Date 5/15/19 5/15/20 5/13/21 5/12/22 5/12/23 - - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2020 S2 2021 S1 2021 S2 2022 Q2 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3 2024 Q4 2024 S2
Net sales 1 20,504 23,759 15,694 23,483 9,681 17,571 10,862 7,935 17,910 12,646 9,879 22,290 13,996 15,214 29,210
EBITDA - - - - - - - - - - - - - - -
EBIT 1 3,975 5,033 1,886 4,679 1,240 1,829 1,634 436 1,459 1,809 927 2,527 2,826 2,997 5,823
Operating Margin 19.39% 21.18% 12.02% 19.93% 12.81% 10.41% 15.04% 5.49% 8.15% 14.3% 9.38% 11.34% 20.19% 19.7% 19.93%
Earnings before Tax (EBT) 4,244 - 2,471 - - 2,010 1,743 671 1,827 1,879 1,128 3,053 3,171 - -
Net income 2,944 - 1,730 - - 1,429 1,155 470 1,270 1,253 757 2,070 2,131 - -
Net margin 14.36% - 11.02% - - 8.13% 10.63% 5.92% 7.09% 9.91% 7.66% 9.29% 15.23% - -
EPS 113.0 - 66.93 - - 55.30 44.92 18.52 50.18 49.58 30.30 83.15 85.95 - -
Dividend per Share 20.00 - 20.00 - - 20.00 - - 20.00 - - 35.00 - - -
Announcement Date 11/8/19 5/15/20 11/6/20 5/13/21 11/9/21 11/9/21 2/8/22 8/9/22 11/8/22 2/9/23 8/8/23 11/8/23 2/8/24 - -
1JPY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position 13,305 17,510 14,877 15,533 16,200 - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 2,142 4,932 1,070 - 2,198 - - -
ROE (net income / shareholders' equity) 10.9% 14.3% 10.8% 8.1% 8.5% 11% 10.8% 11.1%
ROA (Net income/ Total Assets) 9.51% 15% 10.4% 8.58% 8.74% - - -
Assets 1 43,709 40,057 48,118 47,773 51,618 - - -
Book Value Per Share 2 1,524 1,696 1,894 2,015 2,187 2,428 2,611 2,817
Cash Flow per Share 190.0 266.0 229.0 196.0 220.0 - - -
Capex 1 1,430 2,312 4,553 1,522 1,892 3,000 4,000 4,500
Capex / Sales 3.49% 5.22% 11.62% 3.63% 4.22% 5.83% 7.31% 7.79%
Announcement Date 5/15/19 5/15/20 5/13/21 5/12/22 5/12/23 - - -
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Heating, Ventilation & Air Conditioning Systems

1st Jan change Capi.
SINKO INDUSTRIES LTD. Stock Sinko Industries Ltd.
+44.57% 621M
TRANE TECHNOLOGIES PLC Stock Trane Technologies plc
+29.89% 71.71B
CARRIER GLOBAL CORPORATION Stock Carrier Global Corporation
+6.07% 54.91B
DAIKIN INDUSTRIES, LTD. Stock Daikin Industries, Ltd.
-3.89% 42.04B
JOHNSON CONTROLS INTERNATIONAL PLC Stock Johnson Controls International Plc
+5.40% 40.93B
WATSCO, INC. Stock Watsco, Inc.
+6.44% 16.7B
LENNOX INTERNATIONAL INC. Stock Lennox International Inc.
+1.85% 16.24B
A. O. SMITH CORPORATION Stock A. O. Smith Corporation
+1.35% 12.25B
NIBE INDUSTRIER AB Stock NIBE Industrier AB
-28.19% 9.24B
AAON, INC. Stock AAON, Inc.
+23.04% 7.46B
Heating, Ventilation & Air Conditioning Systems
  1. Stock Market
  2. Equities
  3. 6458 Stock
  4. Financials Sinko Industries Ltd.