Stock C9Q SINOSTAR PEC HOLDINGS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Sinostar PEC Holdings Limited

Equities

C9Q

SG1V73937608

Oil & Gas Refining and Marketing

Market Closed - Singapore S.E.
Other stock markets
 02:35:43 2024-04-26 am EDT 		5-day change 1st Jan Change
0.14 SGD -0.71% Intraday chart for Sinostar PEC Holdings Limited -3.45% +2.94%
Apr. 25 Sinostar Provides Update on Dividend Payment MT
Apr. 24 Sinostar PEC Holdings Limited Approves First and Final Exempt for the Financial Year Ended 31 December 2023, Payable on June 3, 2024 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 602.3 622.4 472 889 593 468.3
Enterprise Value (EV) 1 1,457 1,568 1,361 1,296 946 519
P/E ratio 7.28 x 5.48 x 2.98 x 3.74 x 15 x 2.15 x
Yield 2.68% - 3.35% 2.04% - 3.67%
Capitalization / Revenue 0.27 x 0.17 x 0.15 x 0.19 x 0.12 x 0.09 x
EV / Revenue 0.65 x 0.43 x 0.43 x 0.27 x 0.2 x 0.1 x
EV / EBITDA 11.4 x 4.03 x 3.91 x 2.17 x 2.88 x 0.98 x
EV / FCF 20.8 x -16.2 x 139 x 3.47 x 14.9 x 1.52 x
FCF Yield 4.8% -6.18% 0.72% 28.8% 6.7% 65.9%
Price to Book 0.82 x 0.75 x 0.46 x 0.71 x 0.48 x 0.32 x
Nbr of stocks (in thousands) 640,000 640,000 640,000 640,000 640,000 640,000
Reference price 2 0.9412 0.9725 0.7375 1.389 0.9266 0.7317
Announcement Date 4/11/19 4/14/20 4/14/21 4/13/22 4/11/23 4/8/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 2,259 3,660 3,182 4,716 4,848 5,333
EBITDA 1 128.2 389.1 348.2 596.9 328.1 527.5
EBIT 1 105.2 210.6 235.2 449.8 163.1 352.5
Operating Margin 4.65% 5.75% 7.39% 9.54% 3.36% 6.61%
Earnings before Tax (EBT) 1 112 183.9 252.1 414.2 127.7 419.1
Net income 1 82.7 113.7 158.6 237.4 39.44 217.6
Net margin 3.66% 3.11% 4.98% 5.03% 0.81% 4.08%
EPS 2 0.1292 0.1776 0.2477 0.3710 0.0616 0.3400
Free Cash Flow 1 69.98 -96.89 9.772 373.7 63.36 342.1
FCF margin 3.1% -2.65% 0.31% 7.92% 1.31% 6.41%
FCF Conversion (EBITDA) 54.6% - 2.81% 62.61% 19.31% 64.85%
FCF Conversion (Net income) 84.61% - 6.16% 157.39% 160.63% 157.19%
Dividend per Share 2 0.0252 - 0.0247 0.0283 - 0.0269
Announcement Date 4/11/19 4/14/20 4/14/21 4/13/22 4/11/23 4/8/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 855 945 889 407 353 50.7
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 6.671 x 2.429 x 2.553 x 0.6816 x 1.076 x 0.0962 x
Free Cash Flow 1 70 -96.9 9.77 374 63.4 342
ROE (net income / shareholders' equity) 10.8% 14.8% 16.7% 22.4% 5.17% 19.3%
ROA (Net income/ Total Assets) 4.15% 5.77% 6.15% 10% 3.68% 8.64%
Assets 1 1,995 1,970 2,578 2,372 1,071 2,519
Book Value Per Share 2 1.150 1.300 1.600 1.950 1.940 2.290
Cash Flow per Share 2 0.6700 0.1000 0.5500 1.100 0.8100 0.8800
Capex 1 69.2 291 383 35.6 46 13.2
Capex / Sales 3.06% 7.95% 12.04% 0.75% 0.95% 0.25%
Announcement Date 4/11/19 4/14/20 4/14/21 4/13/22 4/11/23 4/8/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Petroleum Refining

1st Jan change Capi.
SINOSTAR PEC HOLDINGS LIMITED Stock Sinostar PEC Holdings Limited
+2.94% 65.75M
HF SINCLAIR CORPORATION Stock HF Sinclair Corporation
+3.35% 11.3B
TÜRKIYE PETROL RAFINERILERI Stock Türkiye Petrol Rafinerileri
+34.34% 11.4B
IDEMITSU KOSAN CO., LTD. Stock Idemitsu Kosan Co., Ltd.
+36.55% 9.18B
ICAHN ENTERPRISES L.P. Stock Icahn Enterprises L.P.
+0.35% 7.4B
MANGALORE REFINERY AND PETROCHEMICALS LIMITED Stock Mangalore Refinery and Petrochemicals Limited
+88.44% 5.28B
CVR ENERGY, INC. Stock CVR Energy, Inc.
+9.64% 3.34B
SINOPEC SHANGHAI PETROCHEMICAL COMPANY LIMITED Stock Sinopec Shanghai Petrochemical Company Limited
-1.77% 3.33B
MOTOR OIL HELLAS CORINTH REFINERIES S.A. Stock Motor Oil Hellas Corinth Refineries S.A.
+12.04% 3.08B
HELLENIQ ENERGY HOLDINGS S.A. Stock HELLENiQ ENERGY Holdings S.A.
+15.04% 2.73B
Petroleum Refining
  1. Stock Market
  2. Equities
  3. C9Q Stock
  4. Financials Sinostar PEC Holdings Limited