SKYX PLATFORMS CORP. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1.03 USD | +21.18% |
|
+18.34% | -35.62% |
| 04:36pm | Noble Capital Starts SKYX Platforms With Outperform Rating, $5 Price Target | MT |
| Apr. 25 | SKYX Platforms Corp. Collaborates with Ruee Appliances for the US, Chinese, and European Markets | CI |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 0.0654 | 208.5 | 147.5 | 82.34 | - | - |
| Enterprise Value (EV) 1 | 0.0654 | 208.5 | 147.5 | 83.34 | 92.94 | 82.34 |
| P/E ratio | -0.01 x | -6.3 x | -3.56 x | -5.48 x | -2.5 x | - |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | - | 6,512 x | 2.51 x | 0.73 x | 0.76 x | 0.51 x |
| EV / Revenue | - | 6,512 x | 2.51 x | 0.74 x | 0.85 x | 0.51 x |
| EV / EBITDA | - | - | - | -3.64 x | -11.6 x | 10.2 x |
| EV / FCF | - | - | - | -6.22 x | -11.1 x | 18.7 x |
| FCF Yield | - | - | - | -16.1% | -9.04% | 5.34% |
| Price to Book | - | - | - | - | - | - |
| Nbr of stocks (in thousands) | 65,378 | 82,747 | 92,166 | 96,871 | - | - |
| Reference price 2 | 0.001000 | 2.520 | 1.600 | 0.8500 | 0.8500 | 0.8500 |
| Announcement Date | 3/8/22 | 3/31/23 | 4/1/24 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net sales 1 | - | 0.032 | 58.79 | 112.6 | 109 | 161.3 |
| EBITDA 1 | - | - | - | -22.9 | -8 | 8.1 |
| EBIT 1 | - | - | -37.83 | -13.1 | -31.2 | -16.1 |
| Operating Margin | - | - | -64.34% | -11.63% | -28.62% | -9.98% |
| Earnings before Tax (EBT) 1 | - | -27.04 | -39.73 | -15.75 | -33.3 | - |
| Net income 1 | -5.86 | -31.8 | -39.73 | -16.15 | -33.3 | -18.2 |
| Net margin | - | -99,314.37% | -67.59% | -14.35% | -30.55% | -11.28% |
| EPS 2 | -0.0900 | -0.4000 | -0.4500 | -0.1550 | -0.3400 | - |
| Free Cash Flow 1 | - | - | - | -13.4 | -8.4 | 4.4 |
| FCF margin | - | - | - | -11.9% | -7.71% | 2.73% |
| FCF Conversion (EBITDA) | - | - | - | - | - | 54.32% |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 3/8/22 | 3/31/23 | 4/1/24 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | - | 21.62 | 22.17 | 24.22 | 24.96 | 27.64 | 28.38 | 21 |
| EBITDA 1 | - | - | - | -8.3 | -5.5 | -4.4 | -4.8 | -4.5 |
| EBIT 1 | - | -6.522 | -11.81 | -12.1 | -10.3 | -9.2 | -9.6 | - |
| Operating Margin | - | -30.17% | -53.27% | -49.95% | -41.26% | -33.29% | -33.82% | - |
| Earnings before Tax (EBT) 1 | - | - | -12.32 | -12.6 | -10.8 | -9.7 | -10.1 | - |
| Net income 1 | -12.27 | - | -12.32 | -12.6 | -10.8 | -9.7 | -10.1 | - |
| Net margin | - | - | -55.56% | -52.02% | -43.26% | -35.09% | -35.59% | - |
| EPS 2 | -0.1400 | -0.0800 | -0.1400 | -0.0600 | -0.0350 | -0.0300 | -0.0300 | - |
| Dividend per Share | - | - | - | - | - | - | - | - |
| Announcement Date | 8/9/23 | 11/13/23 | 4/1/24 | - | - | - | - | - |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | 1 | 10.6 | - |
| Net Cash position 1 | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | -0.0437 x | -1.325 x | - |
| Free Cash Flow 1 | - | - | - | -13.4 | -8.4 | 4.4 |
| ROE (net income / shareholders' equity) | - | - | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - |
| Assets 1 | - | - | - | - | - | - |
| Book Value Per Share | - | - | - | - | - | - |
| Cash Flow per Share | - | - | - | - | - | - |
| Capex 1 | - | - | - | 0.6 | 0.6 | 1.6 |
| Capex / Sales | - | - | - | 0.53% | 0.55% | 0.99% |
| Announcement Date | 3/8/22 | 3/31/23 | 4/1/24 | - | - | - |
1USD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
0.85
USD
Average target price
3.667
USD
Spread / Average Target
+331.37%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| -36.56% | 82.34M | |
| +4.54% | 149B | |
| +34.98% | 130B | |
| +18.85% | 130B | |
| +13.54% | 62.82B | |
| +8.04% | 41.04B | |
| +94.39% | 35B | |
| +6.37% | 32.1B | |
| -9.81% | 32.1B | |
| +3.87% | 27.31B |
- Stock Market
- Equities
- SKYX Stock
- Financials SKYX Platforms Corp.
