Stock A136510 SMART SOLUTIONS CO., LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Smart Solutions Co., Ltd

Equities

A136510

KR7136510005

Semiconductor Equipment & Testing

End-of-day quote Korea S.E.
Other stock markets
 06:00:00 2022-03-28 pm EDT 		5-day change 1st Jan Change
11,600 KRW -5.31% Intraday chart for Smart Solutions Co., Ltd -.--% -.--%
Apr. 01 Smart Solutions Co., Ltd Reports Earnings Results for the Full Year Ended December 31, 2023 CI
Feb. 07 CG Bio Co., Ltd. completed the acquisition of Innosys Co., Ltd. from CG Bio Co., Ltd. CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 39,366 37,757 39,609 731,250 335,277 619,149
Enterprise Value (EV) 1 32,877 35,424 42,045 756,917 378,545 637,329
P/E ratio 39.9 x -6.3 x -3.72 x -75.7 x -4.41 x -552 x
Yield 0.27% - - - - -
Capitalization / Revenue 1.79 x 2.21 x 2.9 x 24.7 x 28.7 x 231 x
EV / Revenue 1.5 x 2.07 x 3.08 x 25.6 x 32.4 x 238 x
EV / EBITDA 53.6 x -5.49 x -7.35 x 1,601 x -30.5 x -109 x
EV / FCF -16.1 x -11.2 x -14 x -83.7 x 2,555 x -240 x
FCF Yield -6.21% -8.91% -7.16% -1.2% 0.04% -0.42%
Price to Book 1.16 x 1.44 x 2.32 x 16.7 x -18.4 x -40.5 x
Nbr of stocks (in thousands) 21,600 20,576 21,527 28,903 28,903 53,375
Reference price 2 1,822 1,835 1,840 25,300 11,600 11,600
Announcement Date 3/15/19 3/13/20 3/19/21 3/30/22 3/23/23 3/31/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 21,932 17,083 13,641 29,624 11,700 2,681
EBITDA 1 613.4 -6,451 -5,724 472.7 -12,400 -5,868
EBIT 1 -669.3 -7,783 -7,366 -751.5 -13,316 -5,986
Operating Margin -3.05% -45.56% -54% -2.54% -113.81% -223.33%
Earnings before Tax (EBT) 1 1,196 -7,248 -8,659 -7,919 -48,809 -978.1
Net income 1 962 -5,996 -10,457 -8,514 -75,958 -978.1
Net margin 4.39% -35.1% -76.66% -28.74% -649.2% -36.49%
EPS 2 45.68 -291.5 -494.0 -334.4 -2,628 -21.00
Free Cash Flow 1 -2,041 -3,155 -3,009 -9,048 148.2 -2,660
FCF margin -9.31% -18.47% -22.06% -30.54% 1.27% -99.25%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 5.000 - - - - -
Announcement Date 3/15/19 3/13/20 3/19/21 3/30/22 3/23/23 3/31/24
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - 2,436 25,666 43,268 18,180
Net Cash position 1 6,489 2,332 - - - -
Leverage (Debt/EBITDA) - - -0.4256 x 54.3 x -3.489 x -3.098 x
Free Cash Flow 1 -2,041 -3,155 -3,009 -9,048 148 -2,660
ROE (net income / shareholders' equity) 2.97% -20% -46.2% -25.8% -464% 4.24%
ROA (Net income/ Total Assets) -0.99% -12.1% -13.7% -0.68% -12.1% -14.9%
Assets 1 -96,772 49,527 76,554 1,258,680 628,082 6,553
Book Value Per Share 2 1,567 1,274 794.0 1,518 -629.0 -287.0
Cash Flow per Share 2 611.0 398.0 256.0 1,185 80.40 14.80
Capex 1 464 710 640 354 731 22.6
Capex / Sales 2.12% 4.15% 4.69% 1.19% 6.25% 0.84%
Announcement Date 3/15/19 3/13/20 3/19/21 3/30/22 3/23/23 3/31/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Semiconductor Equipment & Testing

1st Jan change Capi.
SMART SOLUTIONS CO., LTD Stock Smart Solutions Co., Ltd
-.--% 484M
ASML HOLDING N.V. Stock ASML Holding N.V.
+25.98% 360B
LAM RESEARCH CORPORATION Stock Lam Research Corporation
+18.14% 121B
ENTEGRIS, INC. Stock Entegris, Inc.
+10.67% 19.99B
ASE TECHNOLOGY HOLDING CO., LTD. Stock ASE Technology Holding Co., Ltd.
+5.56% 18.83B
SCREEN HOLDINGS CO., LTD. Stock Screen Holdings Co., Ltd.
+35.96% 9.77B
ONTO INNOVATION INC. Stock Onto Innovation Inc.
+24.11% 9.34B
AMKOR TECHNOLOGY, INC. Stock Amkor Technology, Inc.
-7.97% 7.54B
ZHEJIANG JINGSHENG MECHANICAL & ELECTRICAL CO., LTD. Stock Zhejiang Jingsheng Mechanical & Electrical Co., Ltd.
-23.57% 6.08B
ASMPT LIMITED Stock ASMPT Limited
+36.78% 5.4B
Other Semiconductor Equipment & Testing
  1. Stock Market
  2. Equities
  3. A136510 Stock
  4. Financials Smart Solutions Co., Ltd