Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.1501 USD | +0.07% | +15.46% | +0.81% |
Valuation
Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|
Capitalization 1 | 222.1 | 13.05 | 6.56 | 6.844 | - |
Enterprise Value (EV) 1 | 222.1 | 13.05 | 6.56 | 6.844 | 6.844 |
P/E ratio | -11.5 x | -0.84 x | -0.53 x | -6 x | -3.75 x |
Yield | - | - | - | - | - |
Capitalization / Revenue | - | 0.49 x | 0.23 x | 0.23 x | 0.2 x |
EV / Revenue | - | 0.49 x | 0.23 x | 0.23 x | 0.2 x |
EV / EBITDA | - | -1.04 x | -1.81 x | 1.63 x | - |
EV / FCF | - | -889,690 x | - | - | - |
FCF Yield | - | -0% | - | - | - |
Price to Book | - | - | - | - | - |
Nbr of stocks (in thousands) | 45,000 | 26,212 | 44,054 | 45,595 | - |
Reference price 2 | 4.935 | 0.4980 | 0.1489 | 0.1501 | 0.1501 |
Announcement Date | 3/17/22 | 3/10/23 | 3/12/24 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|
Net sales 1 | - | 26.63 | 28.06 | 30 | 34.86 |
EBITDA 1 | - | -12.6 | -3.623 | 4.2 | - |
EBIT 1 | - | -12.86 | -3.895 | 3 | - |
Operating Margin | - | -48.3% | -13.88% | 10% | - |
Earnings before Tax (EBT) 1 | - | -13.07 | -10.22 | -0.87 | -2.033 |
Net income 1 | -5.75 | -13.08 | -10.22 | -1.07 | -2.033 |
Net margin | - | -49.1% | -36.43% | -3.57% | -5.83% |
EPS 2 | -0.4300 | -0.5900 | -0.2800 | -0.0250 | -0.0400 |
Free Cash Flow | - | -14.67 | - | - | - |
FCF margin | - | -55.1% | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - |
Dividend per Share | - | - | - | - | - |
Announcement Date | 3/17/22 | 3/10/23 | 3/12/24 | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | 6.584 | 7.456 | 6.757 | 7.157 | 7.214 | 6.888 | 6.805 | 6.45 | 7.05 | 7.9 | 8.6 | 8 |
EBITDA 1 | -3.624 | -3.49 | -3.248 | -1.331 | -1.138 | -0.882 | -0.253 | 0.3 | 0.8 | 1.4 | 1.7 | - |
EBIT 1 | -3.688 | -3.557 | -3.317 | -1.397 | -1.773 | -2.692 | -0.326 | - | 0.5 | 1.1 | 1.4 | - |
Operating Margin | -56.01% | -47.71% | -49.09% | -19.52% | -24.58% | -39.08% | -4.79% | - | 7.09% | 13.92% | 16.28% | - |
Earnings before Tax (EBT) 1 | -2.611 | -3.059 | -4.538 | -2.262 | -2.028 | -2.742 | -3.191 | -0.669 | -0.374 | -0.029 | 0.202 | -0.66 |
Net income 1 | -2.611 | -3.059 | -4.541 | -2.262 | -2.028 | -2.742 | -3.191 | -0.669 | -0.374 | -0.129 | 0.052 | -0.66 |
Net margin | -39.66% | -41.03% | -67.2% | -31.61% | -28.11% | -39.81% | -46.89% | -10.37% | -5.3% | -1.63% | 0.6% | -8.25% |
EPS 2 | -0.1400 | -0.1200 | -0.1700 | -0.0800 | -0.0600 | -0.0700 | -0.0700 | -0.0150 | -0.0100 | - | - | -0.0100 |
Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - |
Announcement Date | 8/15/22 | 11/14/22 | 3/10/23 | 5/4/23 | 8/10/23 | 11/13/23 | 3/12/24 | - | - | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|
Net Debt | - | - | - | - | - |
Net Cash position | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - |
Free Cash Flow | - | -14.7 | - | - | - |
ROE (net income / shareholders' equity) | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - |
Assets 1 | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - |
Cash Flow per Share | - | - | - | - | - |
Capex | - | 0.15 | - | - | - |
Capex / Sales | - | 0.58% | - | - | - |
Announcement Date | 3/17/22 | 3/10/23 | 3/12/24 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
+0.81% | 6.84M | |
+4.28% | 81.91B | |
+3.40% | 76.64B | |
-16.54% | 52.31B | |
+35.85% | 51.96B | |
-22.85% | 47.77B | |
+23.11% | 43.3B | |
+64.59% | 38.29B | |
-14.17% | 25.1B | |
-9.36% | 24.89B |
- Stock Market
- Equities
- SBIG Stock
- Financials SpringBig Holdings, Inc.