The following discussion and analysis of our financial condition and results of
operations should be read together with our unaudited condensed consolidated
financial statements and the related notes and the other financial information
included elsewhere in this Quarterly Report and our audited consolidated
financial statements and the related notes and the discussion under the heading
"Management's Discussion and Analysis of Financial Condition and Results of
Operations" for the fiscal year ended December 31, 2021 included in the Annual
Report on Form 10-K filed with the Securities and Exchange Commission ("SEC") on
March 7, 2022. This discussion contains forward-looking statements that involve
risks and uncertainties. Our actual business, financial condition and results of
operations could differ materially from those anticipated in these
forward-looking statements as a result of various factors, including those
discussed below and elsewhere in this Quarterly Report on Form 10-Q,
particularly under "Part 2. Item 1A. Risk Factors." Our historical results are
not necessarily indicative of the results that may be expected for any period in
the future.

Overview

Squarespace is an all-in-one platform with everything to sell anything,
providing customers in over 200 countries and territories with all the tools
they need to sell physical products, digital content, classes, appointments,
reservations and more. Powered by best-in-class design for a consistent brand
experience across all touchpoints, our suite of fully integrated products
enables anyone to manage their projects and businesses through websites,
domains, e-commerce, marketing tools, and scheduling, along with tools for
managing a social media presence with Unfold and hospitality services via Tock.

We primarily derive revenue from monthly and annual subscriptions to our
presence and commerce solutions. Subscription revenue accounted for 91.6% of our
total revenue for the three and six months ended June 30, 2022, and 91.2% and
92.7% of our total revenue for the three and six months ended June 30, 2021,
respectively. Payments for our subscription plans are generally collected at the
beginning of the subscription period and we generally recognize the associated
revenue ratably over the term of the customer contract. Non-subscription revenue
primarily consists of commerce transaction fees received through revenue sharing
arrangements with payment processors that handle our customers' commerce
transactions, payment processing fees received in exchange for use of our
hospitality services as well as revenue we generate from third-party services we
offer that provide additional functionality to our customers.

We generated revenue of $212.7 million and $420.5 million for the three and six
months ended June 30, 2022, respectively, and net income of $64.5 million and
net loss of $28.4 million for the three and six months ended June 30, 2022,
respectively. We generated revenue of $196.0 million and $375.7 million for the
three and six months ended June 30, 2021, respectively, and net loss of $234.5
million and $235.7 million for the three and six months ended June 30, 2021,
respectively. We believe we have a stable and predictable business model driven
by customer acquisition and the adoption by our customers over time of higher
value offerings and add-on subscriptions. Our platform serves all types of
customers, from small and medium-sized businesses ("SMBs") and independent
creators, such as restaurants, photographers, wedding planners, artists,
musicians and bloggers, to iconic brands. No individual unique subscription
accounted for more than 1% of our total bookings for the three and six months
ended June 30, 2022 and 2021.

Key Factors Affecting Our Performance

Acquisition of new and retention of existing unique subscriptions



The growth of unique subscriptions to our platform is the primary driver of our
revenue growth. The number of unique subscriptions to our platform has grown
sequentially across 26 consecutive quarters, rising to 4.2 million unique
subscriptions as of June 30, 2022, representing an increase of 6.2% relative to
June 30, 2021. In order to continue to grow the number of unique subscriptions,
we intend to continue to invest in our marketing efforts, develop new points of
entry to our platform and expand internationally. We increased our marketing and
sales spend 7.6% during the six months ended June 30, 2022 relative to the same
period in 2021. We view this increased spending as a long-term investment in our
business to attract new unique subscriptions.

Expansion of our commerce offerings



We believe that our commerce offerings significantly expand our addressable
market. Our comprehensive commerce offerings enable our customers to sell
anything online, attracting a differentiated set of commerce-oriented brands to
our platform. On March 31, 2021, we acquired Tock, which expanded our commerce
offerings by adding a platform for reservations, take-out, delivery and events
for the hospitality industry.

For the three and six months ended June 30, 2022, our platform processed
approximately $1,517.3 million and $3,091.8 million of gross merchandise value
("GMV"), respectively, representing an increase of 5.3% and 16.0% from the same
period in 2021, respectively. GMV represents the total dollar value of orders
processed through our platform in the period, net of refunds and fraudulent
orders.

We continue to invest and innovate our commerce offerings to enable customers to
build the most impactful online stores, deepen our functionality in physical
commerce and establish leadership in commerce services and hospitality
                                       29
--------------------------------------------------------------------------------

Table of Contents



services. Our commerce revenue was $66.2 million and $130.0 million for the
three and six months ended June 30, 2022, representing 12.7% and 23.2% growth
from the same period in 2021, respectively. We believe the adoption of our
commerce offerings by new and existing customers will help drive our long-term
revenue growth.

Investments in product innovation



We rely on hiring and retaining a talented product development workforce. The
success of our customers relies on the innovation tied to this workforce and our
ability to remain agile to address customer needs. Our research and product
development expenses were $58.8 million and $116.2 million for the three and six
months ended June 30, 2022, representing 20.3% and 27.8% growth over the same
period in 2021.

Foreign currency fluctuations

As of June 30, 2022, we had customers in over 200 countries and territories and
our international customers represented approximately 30% of our total bookings.
As foreign currency exchange rates change, translation of the statements of
operations of our international businesses into U.S. dollars may affect
year-over-year comparability of our operating results.

Key Components of Results of Operations

Revenue



We primarily derive revenue from annual and monthly subscriptions. Typically,
annual and monthly subscriptions represent 70% and 30% of total subscriptions,
respectively. Revenue is also derived from non-subscription services, including
fixed percentages or fixed-fees earned on revenue share arrangements with
third-parties and on sales made through our customers' sites. In addition, we
earn fixed-fees on sales through certain hospitality offerings and payment
processing fees received in exchange for use of our hospitality services.
Payments received for subscriptions in advance of fulfillment of our performance
obligations are recorded as deferred revenue. Subscription plans automatically
renew unless advanced notice is provided to us. We primarily recognize
subscription revenue ratably on a straight-line basis, net of a reserve for
refunds. Transaction fee revenue, payment processing revenue and revenue
generated from third-parties is recognized at a point in time, when the sale has
been completed.

We disaggregate our revenue by product type in accordance with the following definitions:



Presence revenue

Presence revenue primarily consists of fixed-fee subscriptions to our plans that
offer core platform functionalities, currently branded "Personal" and "Business"
plans in our offerings. Presence revenue also consists of fixed-fee
subscriptions related to additional entry points for starting online such as
domain managed services and social media stories. Additionally, presence revenue
is derived from third-party solutions related to email services and access to
third-party content to enhance online presence. For customers in need of a
larger scale solution, we have an enterprise offering where revenue is
recognized over the life of the contract.

Commerce revenue



Commerce revenue primarily consists of fixed-fee subscriptions to our plans that
offer all the features of presence plans as well as additional features that
support end to end commerce transactions, currently branded "Basic" and
"Advanced" in our plan offerings. Commerce revenue also includes fixed-fee
subscriptions to a number of other tools that support running an online business
such as marketing, member areas, scheduling and hospitality tools.
Non-subscription revenue is derived from fixed-fees earned on revenue share
arrangements with commerce partners as well as fixed transaction fees earned on
GMV processed through Business plan sites and certain hospitality offerings.
Commerce revenue also includes payment processing fees received in exchange for
use of our hospitality services.

Cost of revenue



Cost of revenue consists primarily of credit card and payment processing fees,
domain registration fees, and web hosting costs. Cost of revenue also includes
customer support employee-related expenses, amortization and depreciation, and
allocated shared costs. Employee-related expenses consist of salaries, taxes,
benefits and stock-based compensation. We expect that cost of revenue may
fluctuate as a percentage of total revenue from period to period based on the
subscriptions purchased and non-subscription transactions during that particular
period.
                                       30
--------------------------------------------------------------------------------

Table of Contents

Operating expenses:

Research and product development



Research and product development expenses are primarily employee-related
expenses, costs associated with continuously developing new solutions and
enhancing and maintaining our technology platform as well as allocated shared
costs. These costs are expensed as incurred. Employee-related expenses consist
of salaries, taxes, benefits and stock-based compensation. In addition, we
capitalize employee-related expenses relating to software development costs
incurred in connection with adding functionality to our platform, as well as
internal-use projects during the application development stage. These
capitalized software development costs are deferred and amortized ratably over
three years.

Marketing and sales

Marketing and sales expenses include costs related to advertisements used to
drive customer acquisition, employee-related expenses related to our brand and
sales of hospitality services, customer acquisition and creative assets,
affiliate fees on customer referrals, sales commissions, and allocated shared
costs. Depending on the nature of the advertising, costs are expensed at the
time a commercial initially airs, when a promotion first appears in the media or
as incurred. Affiliate fees on customer referrals are deferred and recognized
ratably over the expected period of our relationship with the new customer. In
addition, we capitalize sales commissions paid to internal sales personnel
relating to obtaining customer contracts for hospitality services. These
capitalized sales commissions are deferred and amortized ratably over the
expected life of the new customer.

General and administrative



General and administrative expenses are primarily employee-related expenses
associated with supporting business operations as well as expenses required to
comply with government regulations in the markets in which we operate. The
functional elements included in general and administrative are finance, people,
legal, information technology and overall corporate support. Employee-related
expenses consist of salaries, taxes, benefits and stock-based compensation.

Interest expense

Interest expense primarily consists of the interest expense related to our debt facilities as well as the expense on acquisition liabilities. For further discussion on our interest expense related to our debt facilities, see "Liquidity and Capital Resources, Indebtedness."

Other income/(loss), net



Other income/(loss), net is primarily comprised of net investment income and
realized and unrealized foreign currency gains and losses. See "Item 3.
Quantitative and Qualitative Disclosures About Market Risk, Foreign Currency
Exchange Risk."

Benefit from/(provision for) income taxes



We are subject to income taxation and file U.S. federal income tax returns as
well as income tax returns in the various U.S. states and foreign jurisdictions
in which we conduct business. For interim periods, we historically utilized the
estimated annual effective tax rate method under which we determined our benefit
from/(provision for) income taxes based on the current estimate of our annual
effective tax rate. For the three and six months ended June 30, 2022, we
utilized the discrete effective tax rate method, as allowed under ASC 740,
Income Taxes - Interim Reporting, when the application of the estimated annual
tax rate method is impractical and does not provide a reasonable estimate of the
annual effective tax rate. The discrete method treats the year-to-date period as
if it were the annual period and determines the interim income taxes on that
basis. We determined that since small changes in estimated annual pre-tax
income/(loss) would result in significant changes in the estimated annual
effective tax rate and significant variations in the customary relationship
between the benefit from/(provision for) income taxes and pre-tax accounting
income/(loss), the historical method would not provide a reliable estimate of
our effective tax rate for the three and six months ended June 30, 2022. We will
reevaluate the use of this method each quarter until we believe a return to the
estimated annual effective rate method is deemed appropriate.
                                       31
--------------------------------------------------------------------------------

Table of Contents

Results of operations

The following table sets forth our condensed consolidated statements of operations information for the three and six months ended June 30, 2022 and 2021.



                                         Three Months Ended June 30,                       Six Months Ended June 30,
($ in thousands)                         2022                    2021                     2022                      2021
                                      (Unaudited)            (Unaudited)               (Unaudited)              (Unaudited)
Revenue                            $      212,702          $     196,010          $     420,464               $     375,656
Cost of revenue(1)                         36,993                 32,501                 73,642                      59,909
Gross profit                              175,709                163,509                346,822                     315,747
Operating expenses:
Research and product
development(1)                             58,829                 48,912                116,157                      90,923
Marketing and sales(1)                     68,743                 70,784                181,649                     168,756
General and administrative(1)              39,190                284,730                 75,171                     304,246
Total operating expenses                  166,762                404,426                372,977                     563,925
Operating income/(loss)                     8,947               (240,917)               (26,155)                   (248,178)
Interest expense                           (3,319)                (2,827)                (5,768)                     (6,087)
Other income/(loss), net                    6,217                 (1,201)                 7,728                       2,392
Income/(loss) before benefit
from/(provision for) income taxes          11,845               (244,945)               (24,195)                   (251,873)
Benefit from/(provision for)
income taxes                               52,651                 10,413                 (4,169)                     16,195
Net income/(loss)                  $       64,496          $    (234,532)         $     (28,364)              $    (235,678)


__________________

(1)Includes stock-based compensation as follows:



                                    Three Months Ended June 30,                     Six Months Ended June 30,
($ in thousands)                    2022                    2021                   2022                   2021
                                 (Unaudited)            (Unaudited)            (Unaudited)            (Unaudited)
Cost of revenue               $          846          $         380          $       1,470          $         655
Research and product
development                           11,508                  8,245                 21,676                 15,038
Marketing and sales                    2,395                  1,569                  3,994                  2,741
General and administrative            12,111                240,319                 23,817                241,931
Total stock-based
compensation                  $       26,860          $     250,513          $      50,957          $     260,365


                                       32

--------------------------------------------------------------------------------

Table of Contents

The following table sets forth our condensed consolidated statements of operations information as a percentage of total revenue for the three and six months ended June 30, 2022 and 2021.



                                                Three Months Ended June 30,                                  Six Months Ended June 30,
                                            2022                          2021                          2022                          2021
                                         (Unaudited)                   (Unaudited)                   (Unaudited)                   (Unaudited)
Revenue                                           100.0  %                      100.0  %                      100.0  %                      100.0  %
Cost of revenue                                    17.4  %                       16.6  %                       17.5  %                       15.9  %
Gross profit                                       82.6  %                       83.4  %                       82.5  %                       84.1  %
Operating expenses:
Research and product development                   27.7  %                       25.0  %                       27.6  %                       24.2  %
Marketing and sales                                32.3  %                       36.1  %                       43.2  %                       44.9  %
General and administrative                         18.4  %                      145.3  %                       17.9  %                       81.0  %
Total operating expenses                           78.4  %                      206.4  %                       88.7  %                      150.1  %
Operating income/(loss)                             4.2  %                     (123.0) %                       (6.2) %                      (66.0) %
Interest expense                                   (1.6) %                       (1.4) %                       (1.4) %                       (1.6) %
Other income/(loss), net                            2.9  %                       (0.6) %                        1.8  %                        0.6  %
Income/(loss) before benefit
from/(provision for) income taxes                   5.5  %                     (125.0) %                       (5.8) %                      (67.0) %
Benefit from/(provision for)
income taxes                                       24.8  %                        5.3  %                       (1.0) %                        4.3  %
Net income/(loss)                                  30.3  %                     (119.7) %                       (6.8) %                      (62.7) %


The following table sets forth our condensed consolidated revenue by geographic
location and our condensed consolidated revenue by geographic location as
a percentage of total revenue for the three and six months ended June 30, 2022
and 2021.

                                                                                                                                 Six Months Ended
                                            Three Months Ended June 30,                        Change                                June 30,                                Change
($ in thousands, except percentages)         2022                  2021              Amount                %                 2022                2021              Amount                %
                                          (Unaudited)           (Unaudited)                                               (Unaudited)         (Unaudited)
United States                          $     152,354           $  141,517          $ 10,837                 7.7  %       $  299,174          $  268,560          $ 30,614                11.4  %
International                                 60,348               54,493             5,855                10.7  %          121,290             107,096            14,194                13.3  %
Total revenue                          $     212,702           $  196,010          $ 16,692                 8.5  %       $  420,464          $  375,656          $ 44,808                11.9  %
Percentage of total revenue:
United States                                   71.6   %             72.2  %                                                   71.2  %             71.5  %
International                                   28.4   %             27.8  %                                                   28.8  %             28.5  %
Total revenue                                    100   %              100  %                                                    100  %              100  %


During the three months ended September 30, 2021, we identified certain revenues
which should have been classified as international revenues during the first and
second quarter. Accordingly, in the third quarter of 2021, we reclassified
approximately $4.1 million and $5.1 million related to the first and second
quarter out of United States and into international revenue. Using the updated
classification, the year-over-year growth for the three and six months ended
June 30, 2022 would have been 1.3% and 4.3% for international, respectively, and
11.7% and 15.4% for the United States, respectively. In addition, for the three
and six months ended June 30, 2021 the international percentage of total revenue
would have been 30.4% and 31.0%, respectively, and the United States percentage
of total revenue would have been 69.6% and 69.0%, respectively. No amounts were
reclassified related to fiscal 2022.
                                       33
--------------------------------------------------------------------------------

Table of Contents

Comparison of the Three Months Ended June 30, 2022 and 2021

Revenue



                                                               Three Months Ended June 30,                         Change
($ in thousands, except percentages)                            2022                  2021               Amount                %
                                                             (Unaudited)           (Unaudited)
Presence                                                  $     146,531           $  137,277          $   9,254                  6.7  %
Commerce                                                         66,171               58,733              7,438                 12.7  %
Total revenue                                             $     212,702           $  196,010          $  16,692                  8.5  %

Percentage of total revenue:
Presence                                                           68.9   %             70.0  %
Commerce                                                           31.1   %             30.0  %
Total revenue                                                       100   %              100  %


Presence revenue

Presence revenue increased $9.3 million, or 6.7%, for the three months ended
June 30, 2022 compared to the same period in 2021. This increase was primarily
the result of our growing unique subscriptions, driven by strong retention of
existing subscriptions and continued acquisition of new subscriptions.

Commerce revenue



Commerce revenue increased $7.4 million, or 12.7%, for the three months ended
June 30, 2022 compared to the same period in 2021. This increase was primarily a
result of our growing unique subscriptions across our commerce offerings.

Cost of revenue and gross profit



                                                               Three Months Ended June 30,                         Change
($ in thousands, except percentages)                            2022                  2021               Amount                %
                                                             (Unaudited)           (Unaudited)
Cost of revenue                                           $      36,993           $   32,501          $   4,492                 13.8  %
Gross profit                                              $     175,709           $  163,509          $  12,200                  7.5  %
Percentage of total revenue:
Cost of revenue                                                    17.4   %             16.6  %
Gross profit                                                       82.6   %             83.4  %


Cost of revenue

Cost of revenue increased $4.5 million, or 13.8%, for the three months ended
June 30, 2022 compared to the same period in 2021. The increase was primarily
driven by increased payment processing fees and hosting costs associated with
our growing subscription base as well as payroll and associated benefit expenses
for customer support associated with hospitality services.

Gross profit



Gross profit increased $12.2 million, or 7.5%, for the three months ended June
30, 2022 compared to the same period in 2021. As a percentage of total revenue,
gross profit was 82.6% and 83.4% for the three months ended June 30, 2022 and
2021, respectively.

Operating expenses:

Research and product development



                                                               Three Months Ended June 30,                          Change
($ in thousands, except percentages)                            2022                   2021               Amount                %
                                                             (Unaudited)    

(Unaudited)


Research and product development                          $      58,829           $    48,912          $   9,917                 20.3  %
Percentage of total revenue                                        27.7   %              25.0  %


                                       34

--------------------------------------------------------------------------------

Table of Contents



Research and product development expenses increased $9.9 million, or 20.3%, for
the three months ended June 30, 2022 compared to the same period in 2021. The
increase is primarily due to payroll and associated benefit expenses related to
increased headcount in support of our product development roadmap.

Marketing and sales



                                                                Three Months Ended June 30,                         Change
($ in thousands, except percentages)                             2022                   2021               Amount              %
                                                              (Unaudited)           (Unaudited)
Marketing and sales                                        $      68,743           $    70,784          $  (2,041)              (2.9) %
Percentage of total revenue                                         32.3   %              36.1  %


Marketing and sales expenses decreased $2.0 million, or 2.9%, for the three
months ended June 30, 2022 compared to the same period in 2021, primarily due to
reduction in our brand spend channels partially offset by increased expenses
related to our direct response channels and increased headcount in support of
our expanded marketing operations.

General and administrative



                                                              Three Months Ended June 30,                          Change
($ in thousands, except percentages)                            2022                 2021               Amount                 %
                                                            (Unaudited)     

(Unaudited)


General and administrative                                $     39,190           $  284,730          $ (245,540)               (86.2) %
Percentage of total revenue                                       18.4   %  

145.3 %




General and administrative expenses decreased $245.5 million, or 86.2%, for the
three months ended June 30, 2022 compared to the same period in 2021, primarily
due to expenses incurred in connection with our Direct Listing during 2021,
including $229.3 million of stock-based compensation expense associated with the
vesting conditions of a grant to our Chief Executive Officer ("CEO") of shares
of Class B common stock upon consummation of the listing, as well as
professional fees of $25.3 million.

Interest expense



                                                               Three Months Ended June 30,                           Change
($ in thousands, except percentages)                            2022                   2021               Amount                 %
                                                             (Unaudited)           (Unaudited)
Interest expense                                          $      (3,319)          $    (2,827)         $      492                 17.4  %
Percentage of total revenue                                        (1.6)  %              (1.4) %


Interest expense increased $0.5 million, or 17.4%, for the three months ended
June 30, 2022 compared to the same period in 2021 due to higher interest rates
on our total debt outstanding related to our amended credit agreement.

Other income/(loss), net



                                                               Three Months Ended June 30,                          Change
($ in thousands, except percentages)                            2022                  2021               Amount                 %
                                                            (Unaudited)           (Unaudited)
Other income/(loss), net                                  $      6,217           $    (1,201)         $   7,418                (617.7) %
Percentage of total revenue                                        2.9   %              (0.6) %


Other income/(loss), net was in a net income position of $6.2 million for the
three months ended June 30, 2022 compared to a net loss position of $1.2 million
during the same period in 2021. The increase is primarily due to favorable
foreign exchange rates for the three months ended June 30, 2022 compared to the
same period in 2021.

Benefit from/(provision for) income taxes

For the three months ended June 30, 2022 and 2021, we recorded an income tax benefit of $52.7 million and an income tax benefit of $10.4 million, respectively, which resulted in an effective tax rate of 444.5% and (4.3)%, respectively.



Our effective income tax rate for the three months ended June 30, 2022 differed
from the statutory rate of 21% primarily due to the change in the valuation
allowance for deferred tax assets related primarily to the capitalization of
research and development expenditures, nondeductible executive compensation,
unrecognized tax benefits, and the effect
                                       35
--------------------------------------------------------------------------------

Table of Contents



from foreign operations, partially offset by research and development tax
credits, windfall on stock-based compensation, and deduction from
foreign-derived intangible income. The provision for income taxes for the three
months ended June 30, 2022 also reflects a provision of the Tax Cuts and Jobs
Act of 2017 becoming effective as of January 1, 2022 that requires companies to
capitalize and amortize research and development expenditures rather than deduct
the costs as incurred. Unless the law is changed or repealed, we expect our
effective tax rate and cash payments to change significantly as compared to
fiscal 2021.

Our estimated annual effective income tax rate for the three months ended June
30, 2021 differed from the statutory rate of 21% primarily due to nondeductible
executive compensation, nondeductible transaction expenses, minimum taxes,
partially offset by windfall on stock-based compensation and research and
development tax credits.

Comparison of the Six Months Ended June 30, 2022 and 2021

Revenue



                                                                 Six Months Ended June 30,                            Change
($ in thousands, except percentages)                            2022                     2021               Amount                %
                                                            (Unaudited)               (Unaudited)
Presence                                                  $    290,476               $  270,148          $  20,328                  7.5  %
Commerce                                                       129,988                  105,508             24,480                 23.2  %
Total revenue                                             $    420,464               $  375,656          $  44,808                 11.9  %
Percentage of total revenue:
Presence                                                          69.1   %                 71.9  %
Commerce                                                          30.9   %                 28.1  %
Total revenue                                                      100   %                  100  %


Presence revenue

Presence revenue increased $20.3 million, or 7.5%, for the six months ended June
30, 2022 compared to the same period in 2021. This increase was primarily the
result of our growing unique subscriptions, driven by strong retention of
existing subscriptions and continued acquisition of new subscriptions.

Commerce revenue



Commerce revenue increased $24.5 million, or 23.2%, for the six months ended
June 30, 2022 compared to the same period in 2021. This increase was primarily a
result of our growing unique subscriptions across our commerce offerings, as
well as the addition and subsequent growth in hospitality services.

Cost of revenue and gross profit



                                                                 Six Months Ended June 30,                            Change
($ in thousands, except percentages)                            2022                     2021               Amount                %
                                                            (Unaudited)               (Unaudited)
Cost of revenue                                           $     73,642               $   59,909          $  13,733                 22.9  %
Gross profit                                              $    346,822               $  315,747          $  31,075                  9.8  %
Percentage of total revenue:
Cost of revenue                                                   17.5   %                 15.9  %
Gross profit                                                      82.5   %                 84.1  %


Cost of revenue

Cost of revenue increased $13.7 million, or 22.9%, for the six months ended June
30, 2022 compared to the same period in 2021. The increase was primarily driven
by increased payment processing fees and hosting costs associated with our
growing subscription base as well as payroll and associated benefit expenses for
customer support associated with hospitality services.

Gross profit

Gross profit increased $31.1 million, or 9.8%, for the six months ended June 30, 2022 compared to the same period in 2021. As a percentage of total revenue, gross profit was 82.5% and 84.1% for the six months ended June 30, 2022 and 2021, respectively.


                                       36
--------------------------------------------------------------------------------

Table of Contents

Operating expenses:

Research and product development



                                                                   Six Months Ended June 30,                             Change
($ in thousands, except percentages)                            2022                        2021               Amount                %
                                                             (Unaudited)                (Unaudited)
Research and product development                          $     116,157                $    90,923          $  25,234                 27.8  %
Percentage of total revenue                                        27.6   %                   24.2  %


Research and product development expenses increased $25.2 million, or 27.8%, for
the six months ended June 30, 2022 compared to the same period in 2021. The
increase is primarily due to payroll and associated benefit expenses related to
increased headcount in support of our product development roadmap and the
addition of hospitality services.

Marketing and sales



                                             Six Months Ended June 30,                  Change
($ in thousands, except percentages)         2022                   2021           Amount         %
                                         (Unaudited)             (Unaudited)
Marketing and sales                    $    181,649             $  168,756       $ 12,893       7.6  %
Percentage of total revenue                    43.2   %               44.9  %


Marketing and sales expenses increased $12.9 million, or 7.6%, for the six
months ended June 30, 2022 compared to the same period in 2021, primarily due to
payroll and associated benefits related to increased headcount in support of our
expanded marketing operations including hospitality services. The remainder of
the increase was due to spend in multiple direct response and associated
production channels both domestically and internationally.

General and administrative



                                                                  Six Months Ended June 30,                             Change
($ in thousands, except percentages)                            2022                      2021               Amount                 %
                                                            (Unaudited)                (Unaudited)
General and administrative                                $     75,171                $  304,246          $ (229,075)               (75.3) %
Percentage of total revenue                                       17.9   %                  81.0  %


General and administrative expenses decreased $229.1 million, or 75.3%, for the
six months ended June 30, 2022 compared to the same period in 2021, primarily
due to one-time expense related to our Direct Listing in May 2021, including a
$229.3 million expense for stock-based compensation associated with the vesting
conditions of a grant to our CEO of shares of Class B common stock upon
consummation of the listing, as well as professional fees of $25.3 million.

Interest expense



                                                                Six Months Ended June 30,                          Change
($ in thousands, except percentages)                            2022                  2021               Amount                %
                                                            (Unaudited)           (Unaudited)
Interest expense                                          $     (5,768)          $    (6,087)         $    (319)                (5.2) %
Percentage of total revenue                                       (1.4)  %              (1.6) %


Interest expense decreased $0.3 million, or 5.2%, for the six months ended June
30, 2022 compared to the same period in 2021 due to lower total debt outstanding
partially offset by higher interest rates.

Other income/(loss), net



                                                                Six Months Ended June 30,                          Change
($ in thousands, except percentages)                            2022                  2021               Amount                %
                                                            (Unaudited)           (Unaudited)
Other income/(loss), net                                  $      7,728           $     2,392          $   5,336                223.1  %
Percentage of total revenue                                        1.8   %               0.6  %


                                       37

--------------------------------------------------------------------------------

Table of Contents



Other income/(loss), net was in a net income position of $7.7 million for the
six months ended June 30, 2022 compared to a net income position of $2.4 million
during the same period in 2021. The increase is primarily due to favorable
foreign exchange rates for the six months ended June 30, 2022 compared to the
same period in 2021.

Benefit from/(provision for) income taxes

For the six months ended June 30, 2022 and 2021, we recorded an income tax expense of $4.2 million and an income tax benefit of $16.2 million, respectively, which resulted in an effective tax rate of 17.2% and (6.4)%, respectively.



Our effective income tax rate for the six months ended June 30, 2022 differed
from the statutory rate of 21% primarily due to the change in the valuation
allowance for deferred tax assets related primarily to the capitalization of
research and development expenditures, nondeductible executive compensation,
global intangible low-taxed income, unrecognized tax benefits, and the effect
from foreign operations, partially offset by research and development tax
credits, windfall on stock-based compensation, and deduction from
foreign-derived intangible income. The provision for income taxes for the six
months ended June 30, 2022 also reflects a provision of the Tax Cuts and Jobs
Act of 2017 becoming effective as of January 1, 2022 that requires companies to
capitalize and amortize research and development expenditures rather than deduct
the costs as incurred. Unless the law is changed or repealed, we expect our
effective tax rate and cash payments to change significantly as compared to
fiscal 2021.

Our estimated annual effective income tax rate for the six months ended June 30, 2021 differed from the statutory rate of 21% primarily due to nondeductible executive compensation, nondeductible transaction expenses, minimum taxes, partially offset by windfall on stock-based compensation and research and development tax credits.


                                       38
--------------------------------------------------------------------------------

Table of Contents

Quarterly Results of Operations



The following tables set forth selected unaudited quarterly statements of
operations data for each of the eight fiscal quarters ended June 30, 2022, as
well as the percentage of revenues that each line item represents for each
quarter. The information for each of these quarters has been prepared in
accordance with generally accepted accounting principles in the United States
("GAAP") on the same basis as our audited historical condensed consolidated
financial information and includes, in the opinion of management, all
adjustments, consisting only of normal recurring adjustments, necessary for the
fair statement of the results of operations for these periods. This data should
be read in conjunction with our condensed consolidated financial statements
included elsewhere in this Quarterly Report on Form 10-Q. These quarterly
results are not necessarily indicative of our results of operations to be
expected for any future period.

                                                                                            Three Months Ended (Unaudited)
                                            June 30,        March 31,       December 31,     September 30,      June 30,       March 31,      December 31,     September 30,
($ in thousands)                              2022             2022             2021             2021             2021           2021             2020             2020
Revenue                                 $     212,702    $     207,762    $

207,420 $ 200,962 $ 196,010 $ 179,646 $ 172,300 $ 162,335 Cost of revenue(1)

                             36,993           36,649           33,854            32,868         32,501          27,408           26,171            24,550
Gross profit                                  175,709          171,113          173,566           168,094        163,509         152,238          146,129           137,785
Operating expenses:
Research and product development(1)            58,829           57,328           50,679            48,769         48,912          42,011           57,409            38,379
Marketing and sales(1)                         68,743          112,906           90,960            80,249         70,784          97,972           73,549            59,656
General and administrative(1)                  39,190           35,981           31,608            32,091        284,730          19,516           17,077            11,961
Total operating expenses                      166,762          206,215          173,247           161,109        404,426         159,499          148,035           109,996
Operating income/(loss)                         8,947          (35,102)             319             6,985       (240,917)         (7,261)          (1,906)           27,789
Interest expense                               (3,319)          (2,449)          (2,503)           (2,491)        (2,827)         (3,260)          (1,997)           (2,460)
Other income/(loss), net                        6,217            1,511            2,138             2,101         (1,201)          3,593           (4,076)           (3,488)
Income/(loss) before benefit
from/(provision for) income taxes              11,845          (36,040)             (46)            6,595       (244,945)         (6,928)          (7,979)           21,841
Benefit from/(provision for) income
taxes                                          52,651          (56,820)         (16,264)           (3,756)        10,413           5,782           12,236            (3,917)
Net income/(loss)                       $      64,496    $     (92,860)   $ 

(16,310) $ 2,839 $ (234,532) $ (1,146) $ 4,257 $ 17,924



Net income/(loss) attributable to Class
A, Class B and Class C common
stockholders, basic(2)                  $      64,496    $     (92,860)   $     (16,310)   $        2,839    $  (234,532)   $     (2,115)   $    (275,439)   $        2,963
Net income/(loss) attributable to Class
A, Class B and Class C common
stockholders, dilutive(2)               $      64,496    $     (92,860)   $     (16,310)   $        2,839    $  (234,532)   $     (2,115)   $    (275,439)   $        3,841
Net income/(loss) per share
attributable to Class A, Class B, and
Class C common stockholders, basic      $        0.46    $       (0.67)   $       (0.12)   $         0.02    $     (3.22)   $      (0.11)   $      (14.98)   $         0.13
Net income/(loss) per share
attributable to Class A, Class B, and
Class C common stockholders, dilutive   $        0.45    $       (0.67)   $       (0.12)   $         0.02    $     (3.22)   $      (0.11)   $      (14.98)   $         0.12
Weighted-average shares used in
computing net income/(loss) per share
attributable to Class A, Class B, and
Class C stockholders, basic               140,082,038      139,423,228      138,970,923       138,625,579     72,900,951      19,012,323       18,383,523        22,535,791
Weighted-average shares used in
computing net income/(loss) per share
attributable to Class A, Class B, and
Class C stockholders, dilutive            142,133,303      139,423,228      

138,970,923 143,251,717 72,900,951 19,012,323 18,383,523 31,201,743

__________________

(1)Includes stock-based compensation as follows:



                                                                                       Three Months Ended (Unaudited)
                                           June 30,    March 31,     

December 31, September 30, June 30, March 31, December 31,

September 30,
($ in thousands)                             2022         2022           2021             2021            2021         2021            2020             2020
Cost of revenue                           $    846    $     624    $         450    $          440    $     380    $      275    $         212    $          202
Research and product development            11,508       10,168            9,210             8,782        8,245         6,793            6,151             5,522
Marketing and sales                          2,395        1,599            1,472             1,716        1,569         1,172              839               882
General and administrative(a)               12,111       11,706           12,693            12,796      240,319         1,612            1,229        

1,047


Total stock-based compensation            $ 26,860    $  24,097    $      

23,825 $ 23,734 $ 250,513 $ 9,852 $ 8,431 $

7,653




a.In conjunction with our Direct Listing in May 2021, we incurred certain
stock-based compensation expense associated with the vesting conditions of a
grant to our CEO of shares of Class B common stock upon completion of the
listing which resulted in a one time expense of $229.3 million. In addition, we
incurred professional fees of $25.3 million associated with the Direct Listing.
We expect to continue to incur additional expenses as a result of operating as a
public company, including costs to comply with the rules and regulations
applicable to companies listed on a U.S. securities exchange and costs related
to compliance and reporting obligations pursuant to the rules and regulations
                                       39
--------------------------------------------------------------------------------

Table of Contents

of the SEC. In addition, as a public company, we expect to incur additional costs associated with accounting, compliance, insurance and investor relations.



(2)   Preferred shares of the Company do not participate in periods of net loss.
Therefore, in periods of net loss, or when undistributed earnings of the Company
are negative, there is no additional allocation of undistributed earnings to
preferred shareholders included within the calculation of net (loss)/income
attributable to Class A, Class B and Class C common stockholders.

The following table sets forth our condensed consolidated statements of operations information as a percentage of total revenue for the three month periods indicated below.



                                                                                                 Three Months Ended (Unaudited)
                                      June 30,         March 31,         December 31,         September 30,         June 30,         March 31,         December 31,         September 30,
($ in thousands)                        2022             2022                2021                 2021                2021             2021                2020                 2020
Revenue                                   100.0  %          100.0  %             100.0  %              100.0  %         100.0  %          100.0  %             100.0  %              100.0  %
Cost of revenue(1)                         17.4  %           17.6  %              16.3  %               16.4  %          16.6  %           15.3  %              15.2  %               15.1  %
Gross profit                               82.6  %           82.4  %              83.7  %               83.6  %          83.4  %           84.7  %              84.8  %               84.9  %
Operating expenses:
Research and product
development(1)                             27.7  %           27.6  %              24.4  %               24.3  %          25.0  %           23.4  %              33.3  %               23.6  %
Marketing and sales(1)                     32.3  %           54.3  %              43.9  %               39.9  %          36.1  %           54.5  %              42.7  %               36.7  %
General and administrative(1)              18.4  %           17.3  %              15.2  %               16.0  %         145.3  %           10.9  %               9.9  %                7.4  %
Total operating expenses                   78.4  %           99.2  %              83.5  %               80.2  %         206.4  %           88.8  %              85.9  %               67.7  %
Operating income/(loss)                     4.2  %          (16.8) %               0.2  %                3.4  %        (123.0) %           (4.1) %              (1.1) %               17.2  %
Interest expense                           (1.6) %           (1.2) %              (1.2) %               (1.2) %          (1.4) %           (1.8) %              (1.2) %               (1.5) %
Other income/(loss), net                    2.9  %            0.7  %               1.0  %                1.0  %          (0.6) %            2.0  %              (2.4) %               (2.1) %
Income/(loss) before benefit
from/(provision for) income taxes           5.5  %          (17.3) %                 -  %                3.2  %        (125.0) %           (3.9) %              (4.7) %               13.6  %
Benefit from/(provision for)
income taxes                               24.8  %          (27.3) %              (7.8) %               (1.9) %           5.3  %            3.2  %               7.1  %               (2.4) %
Net income/(loss)                          30.3  %          (44.6) %              (7.8) %                1.3  %        (119.7) %           (0.7) %               2.4  %               11.2  %


Quarterly Trends

Our business is impacted by seasonal fluctuations. We typically register a
greater number of new unique subscriptions during the first quarter of a year.
We believe this is related to, among other things, our customers' buying habits
and our increased marketing and sales spend in the first quarter of most years.
Our hospitality services have experienced a greater number of prepayments on
reservations around the time of major holidays and special occasions during the
first and fourth quarter of the year. In the future, seasonal trends may cause
fluctuations in our quarterly results, which may impact the predictability of
our business and operating results.

Liquidity and Capital Resources

To date, we have primarily financed our operations through cash flows from operations.



As of June 30, 2022, we had cash and cash equivalents and investment in
marketable securities of $247.3 million and $15.4 million of available borrowing
capacity under our Revolving Credit Facility, as defined below. During July
2021, we were issued an additional letter of credit for $2.5 million relating to
a security deposit for a new operating lease in Chicago, IL which reduced the
amount available under our Revolving Credit Facility from $17.9 million to $15.4
million; see "Item 1. Financial Information, Item 1. Financial Statements, Note
9. Debt." We believe our existing cash and cash equivalents and investment in
marketable securities will be sufficient to meet our operating working capital
and capital expenditure requirements over the next 12 months. We have also filed
federal tax refund claims totaling approximately $8.7 million of which $4.0
million relates to a research and development tax credit carryback to 2018 and
$4.7 million relates to a 2020 tax overpayment. We do not expect to receive
these refunds until later in 2022. Our principal commitments consist of payments
for our Credit Facility, operating leases and purchase commitments related to
cloud-computing services. In addition, as of June 30, 2022, we had accrued $9.7
million of unrecognized tax benefits related to uncertain tax positions. On May
10, 2022, the board of directors authorized a general share repurchase program
of the Company's Class A common stock of up to $200 million, with no fixed
expiration. During the three months ended June 30, 2022, the Company repurchased
1.6 million shares for a total cash consideration of $35.2 million, including
commissions of $0.03 million, through open market purchases at an average price
per share of $20.73. As of June 30, 2022, approximately $164.8 million remained
available for stock repurchase. At this time, we are unable to reasonably
estimate the timing of the long-term payments or the amount by which the
liability will increase or decrease over time. Our future financing requirements
will depend on many factors, including our growth rate, subscription renewal
activity, the timing and extent of spending to support development of our
platform and products, the expansion of marketing and sales activities and any
future investments or acquisitions we may make. Although we currently are not a
party to any agreement and do not have any understanding with any third-parties
with respect to future investments in, or acquisitions of, businesses or
technologies, we may enter into these types of arrangements following the filing
of this Quarterly Report on Form 10-Q, which could also require us to seek
additional equity or debt financing. Additional funds may not be available on
terms favorable to us or at all, including as a result of disruptions in the
credit markets. See "Part 2. Item 1A. Risk Factors."
                                       40
--------------------------------------------------------------------------------

Table of Contents

The following table summarizes our operating, investing and financing activities for the six months ended June 30, 2022 and 2021.


                                          Six Months Ended June 30,
($ in thousands)                            2022                 2021
Net cash provided by/(used in):
Operating activities                $      83,683            $   58,823
Investing activities                $      (6,811)           $ (204,306)
Financing activities                $     (55,154)           $  275,080

Net cash provided by operating activities



Net cash provided by operating activities in the six months ended June 30, 2022
was $83.7 million, which reflected our net loss of $28.4 million, which was
increased by non-cash items such as $51.0 million of stock-based compensation,
$15.9 million of depreciation and amortization, and $0.6 million of non-cash
lease expense. Cash provided by operating activities included $30.3 million in
deferred revenue, $(3.0) million in prepaid expenses and other current assets,
$9.5 million in funds payable to customers, $9.3 million of accounts payable and
accrued liabilities, which was offset by $1.7 million in accounts receivables
and due from vendors.

Net cash provided by operating activities in the six months ended June 30, 2021
was $58.8 million, which reflected our net loss of $235.7 million, which was
increased by certain non-cash items primarily consisting of $260.4 million of
stock-based compensation and $16.2 million of depreciation and amortization,
partially offset by $17.0 million of deferred income taxes. Cash provided by
operating activities included $4.3 million in accounts payable and accrued
liabilities, $30.8 million in deferred revenue and $10.1 million in funds
payable to customers, which was primarily offset by $10.8 million in prepaid
expenses and other current assets.

Net cash used in investing activities



Net cash used in investing activities in the six months ended June 30, 2022 was
$6.8 million, which reflected $5.7 million spent in connection with the purchase
of property and equipment, and $17.0 million used to purchase marketable
securities, offset by $15.9 million in proceeds from the sale and maturities of
marketable securities.

Net cash used in investing activities in the six months ended June 30, 2021 was
$204.3 million, which reflected $202.5 million, net of acquired cash, used to
pay for the acquisition of Tock and $14.2 million used to purchase marketable
securities, which was partially offset by $14.8 million in proceeds from the
sale and maturities of marketable securities. We additionally spent $2.4 million
in connection with the purchase of property and equipment.

Net cash (used in)/provided by financing activities



Net cash used in financing activities in the six months ended June 30, 2022 was
$55.2 million, which reflects $35.2 million cash spent on proceeds from
repurchase and retirement of Class A common stock, $15.3 million on stock
purchases related to equity incentive plans, and $6.8 million in principal
payments on our Term Loan, partially offset by $2.1 million in proceeds from the
exercise of stock options.

Net cash provided by financing activities in the six months ended June 30, 2021
was $275.1 million, which primarily reflected $304.4 million in proceeds from
the issuance of 4,452,023 shares of Class C common stock, net of issuance costs.
These proceeds were partially offset by $25.7 million in stock purchases related
to equity incentive plans and $6.8 million in principal payments on our Term
Loan.

Indebtedness

On December 12, 2019, we entered into a credit agreement with various financial
institutions that provided for a $350.0 million term loan (the "Term Loan") and
a $25.0 million revolving credit facility ("Revolving Credit Facility"), which
included a $15.0 million letter of credit sub-facility. On December 11, 2020, we
amended the credit agreement (as amended, the "Credit Agreement") to increase
the size of the Term Loan to $550.0 million and extend the maturity date for the
Term Loan and the Revolving Credit Facility to December 11, 2025.

The original borrowings under the Term Loan were used to provide for the
repurchase, and subsequent retirement, of outstanding capital stock in 2019. The
additional borrowings were used to provide for a dividend on all outstanding
capital stock.

Borrowings under the Credit Agreement are subject to an interest rate equal to,
at our option, LIBOR or the bank's alternative base rate (the "ABR"), in either
case, plus an applicable margin. The ABR is the greater of the prime rate, the
federal funds effective rate plus the applicable margin or the LIBOR quoted rate
plus the applicable margin. The applicable margin is based on an indebtedness to
consolidated EBITDA ratio as prescribed under the Credit Agreement and ranges
from 1.25% to 2.25% on applicable LIBOR loans and 0.25% to 1.25% on ABR loans.
In addition, the Revolving Credit Facility is subject to an unused commitment
fee, payable quarterly, in an aggregate amount equal to 0.20% of the unutilized
                                       41
--------------------------------------------------------------------------------

Table of Contents



commitments (subject to reduction in certain circumstances). Consolidated EBITDA
is defined in the Credit Agreement and is not comparable to our definition of
adjusted EBITDA used elsewhere in the Quarterly Report on Form 10-Q since the
Credit Agreement allows for additional adjustments to net income/(loss)
including the exclusion of transaction costs, changes in deferred revenue, and
other costs that may be considered non-recurring. Further, consolidated EBITDA,
as defined in the Credit Agreement, may be different from similarly titled
EBITDA financial measures used by other companies. The definition of
consolidated EBITDA is contained in Section 1.1 of the Credit Agreement.

As of June 30, 2022, $523.1 million was outstanding under the Term Loan. The
Term Loan requires scheduled quarterly principal payments beginning March 31,
2021 in aggregate annual amounts equal to 2.50% for 2021 and 2022, 7.50% for
2023 and 2024 and 10.00% for 2025, in each case, on the amended Term Loan
principal amount, with the balance due at maturity. In addition, the Credit
Agreement includes certain customary prepayment requirements for the Term Loan,
which are triggered by events such as asset sales, incurrences of indebtedness
and sale leasebacks.

As of June 30, 2022, $9.6 million was outstanding under the Revolving Credit
Facility in the form of outstanding letters of credit and $15.4 million remained
available for borrowing by us. The outstanding letters of credit relate to
security deposits for certain of our leased locations.

The Credit Agreement contains certain customary affirmative covenants and events
of default. The negative covenants in the Credit Agreement include, among
others, limitations on our ability (subject to negotiated exceptions) to incur
additional indebtedness or issue additional preferred stock, incur liens on
assets, enter into agreements related to mergers and acquisitions, dispose of
assets or pay dividends and distributions. In addition, commencing with the
fiscal quarter ended December 31, 2020, we are required to maintain an
indebtedness to consolidated EBITDA ratio of not more than 4.50, tested as of
the last day of each fiscal quarter, with a step-down to 4.25 for the fiscal
quarters ending March 31, 2022 and June 30, 2022, a further step-down to 4.00
for the fiscal quarters ending September 30, 2022 and December 31, 2022 and a
final step-down to 3.75 for the fiscal quarter ending March 31, 2023 and each
fiscal quarter thereafter (the "Financial Covenant"), subject to customary
equity cure rights. The Financial Covenant is subject to a 0.50 step-up in the
event of a material permitted acquisition, which we can elect to implement up to
two times during the life of the facility. We did not elect to implement this
step-up as a result of the acquisition of Tock. If we are not in compliance with
the covenants under the Credit Agreement or we otherwise experience an event of
default, the lenders would be entitled to take various actions, including
acceleration of amounts due under the Credit Agreement. As of June 30, 2022, we
were in compliance with all applicable covenants, including the Financial
Covenant.

The obligations under the Credit Agreement are guaranteed by our wholly-owned
domestic subsidiaries and are secured by substantially all of the assets of the
guarantors, subject to certain exceptions.

Total interest expense related to our indebtedness was $3.3 million and $5.8
million for the three and six months ended June 30, 2022, respectively, and $2.8
million and $6.1 million for the three and six months ended June 30, 2021,
respectively.

Key Performance Indicators and Non-GAAP Financial Measures



We review the following key performance indicators and non-GAAP financial
measures to evaluate our business, measure our performance, identify trends
affecting our business, formulate financial projections and make strategic
decisions. Increases or decreases in our key performance indicators and non-GAAP
financial measures may not correspond with increases or decreases in our revenue
and our key performance indicators and non-GAAP financial measures may be
calculated in a manner different from similar key performance indicators and
non-GAAP financial measures, respectively, used by other companies.

                                         Three Months Ended June 30,                       Six Months Ended June 30,
                                          2022                     2021                   2022                   2021
Unique subscriptions (in
thousands)                                 4,182                     3,937                   4,182                 3,937
Total bookings (in thousands)    $       219,912              $    206,645          $      448,451          $    405,592
ARRR (in thousands)              $       837,759              $    777,940          $      837,759          $    777,940
ARPUS                            $        204.17              $     193.03          $       204.17          $     193.03
Adjusted EBITDA (in thousands)   $        43,618              $     42,640          $       40,671          $     53,737
Unlevered free cash flow (in
thousands)                       $        36,377              $     10,254          $       81,912          $     62,036
GMV (in thousands)               $     1,517,286              $  1,440,442          $    3,091,826          $  2,666,430


Unique subscriptions.  Unique subscriptions represent the number of unique
sites, standalone scheduling subscriptions, Unfold (social) and hospitality
subscriptions, as of the end of a period. A unique site represents a single
subscription and/or group of related subscriptions, including a website
subscription and/or a domain subscription, and other subscriptions related to a
single website or domain. Every unique site contains at least one domain
subscription or one website subscription. For instance, an active website
subscription, a custom domain subscription and a Google Workspace subscription
that represent services for a single website would count as one unique site, as
all of these subscriptions work
                                       42
--------------------------------------------------------------------------------

Table of Contents



together and are in service of a single entity's online presence. Unique
subscriptions do not account for one-time purchases in Unfold or for hospitality
services. The total number of unique subscriptions is a key indicator of the
scale of our business and is a critical factor in our ability to increase our
revenue base.

Unique subscriptions increased 0.2 million, or 6.2%, as of June 30, 2022
compared to the same period in 2021. These increases were primarily a result of
the continued acquisition of new subscriptions and the retention of existing
customers.

Total bookings.  Total bookings includes cash receipts for all subscriptions
purchased, as well as payments due under the terms of contractual agreements for
obligations to be fulfilled. In the case of multi-year contracts, total bookings
only includes one year of committed revenue. Total bookings provides insight
into the sales of our solutions and the performance of our business because, for
a large portion of our business, we collect payment at the time of sale and
recognize revenue ratably over the term of our subscription agreements.

Total bookings increased 13.3 million, or 6.4%, for the three months ended June
30, 2022 compared to the same period in 2021 and increased 42.9 million, or
10.6%, for the six months ended June 30, 2022. These increases were primarily a
result of an increase in unique subscriptions and the addition of hospitality
services.

Annual run rate revenue ("ARRR").  We calculate ARRR as the monthly revenue from
subscription fees and revenue generated in conjunction with associated fees
(fees taken or assessed in conjunction with commerce transactions) in the last
month of the period multiplied by 12. We believe that ARRR is a key indicator of
our future revenue potential. However, ARRR should be viewed independently of
revenue, and does not represent our GAAP revenue on an annualized basis, as it
is an operating metric that can be impacted by subscription start and end dates
and renewal rates. ARRR is not intended to be a replacement or forecast of
revenue.

ARRR increased $59.8 million, or 7.7%, as of June 30, 2022 compared to the same
period in 2021. This increase was primarily a result of an increase in unique
subscriptions and an increase in our hospitality services.

Average revenue per unique subscription.  We calculate ARPUS as the total
revenue during the preceding 12-month period divided by the average of the
number of total unique subscriptions at the beginning and end of the period. We
believe ARPUS is a useful metric in evaluating our ability to sell higher-value
plans and add-on subscriptions.

ARPUS increased $11.1, or 5.8%, as of June 30, 2022 compared to the same period in 2021. The increase was primarily due to a shift in revenue mix toward commerce and hospitality services.

Adjusted EBITDA. Adjusted EBITDA is a supplemental performance measure that our management uses to assess our operating performance. We calculate adjusted EBITDA as net income/(loss) excluding interest expense, other income, net, provision for/(benefit from) income taxes, depreciation and amortization, stock-based compensation expense and other items that we do not consider indicative of our ongoing operating performance. The following is a reconciliation of adjusted EBITDA to the most comparable GAAP measure, net income/(loss):



                                    Three Months Ended June 30,                      Six Months Ended June 30,
($ in thousands)                     2022                  2021                     2022                     2021
Net income/(loss)              $      64,496          $   (234,532)         $     (28,364)              $   (235,678)
Interest expense                       3,319                 2,827                  5,768                      6,087
(Benefit from)/provision for
income taxes                         (52,651)              (10,413)                 4,169                    (16,195)
Depreciation and amortization          7,811                 7,726                 15,869                     16,232
Stock-based compensation
expense                               26,860               250,513                 50,957                    260,365
Other income/(loss), net              (6,217)                1,201                 (7,728)                    (2,392)
Direct listing costs                       -                25,318                      -                     25,318
Adjusted EBITDA                       43,618                42,640                 40,671                     53,737


Adjusted EBITDA increased $1.0 million, or 2.3% for the three months ended June
30, 2022 compared to the same period in 2021. The increase is primarily due to
increases in revenue and a reduction in marketing and sales spend, partially
offset by an increase in cash-based payroll and associated benefits related to
increases in headcount in research and development and indirect tax expenses.
Adjusted EBITDA decreased $13.1 million, or 24.3% for the six months ended June
30, 2022 compared to the same period in 2021. The decrease is primarily due to
increased marketing and sales expenses, an increase in cash-based payroll and
benefit related expenses related to increases in headcount in research and
development and the addition of hospitality services.

Unlevered free cash flow.  Unlevered free cash flow is a supplemental liquidity
measure that our management uses to evaluate our core operating business and our
ability to meet our current and future financing and investing needs. We define
unlevered free cash flow as cash flow from operating activities less cash paid
for capital expenditures increased by

                                       43
--------------------------------------------------------------------------------

Table of Contents

cash paid for interest expense net of the associated tax benefit. The following is a reconciliation of unlevered free cash flow to the most comparable GAAP measure, cash flows from operating activities:



                                    Three Months Ended June 30,                   Six Months Ended June 30,
($ in thousands)                    2022                   2021                   2022                  2021
Cash flows from operating
activities                    $       36,413          $      8,692          $      83,683          $     58,823
Cash paid of capital
expenditures                          (2,376)               (1,758)                (5,735)               (2,415)
Free cash flow                        34,037                 6,934                 77,948                56,408
Cash paid for interest, net
of the associated tax benefit          2,340                 3,320                  3,964                 5,628
Unlevered free cash flow      $       36,377          $     10,254          $      81,912          $     62,036


Unlevered free cash flow increased $26.1 million, or 254.8%, for the three
months ended June 30, 2022 compared to the same period in 2021. The increase was
primarily driven by a reduction in spend related to the costs associated with
the Direct Listing partially offset by the timing of diner prepayments related
to our hospitality services. Unlevered free cash flow increased $19.9 million,
or 32.0%, for the six months ended June 30, 2022 compared to the same period in
2021. The increase was primarily driven by a reduction in spend related to costs
associated with the Direct Listing, partially offset by increased spend in
research and development and marketing and sales expenses.

Gross Merchandise Value.  GMV represents the value of merchandise, physical
goods, content and time sold, including hospitality services, net of refunds, on
our platform over a given period of time. GMV processed on our platform
increased $76.8 million, or 5.3%, for the three months ended June 30, 2022
compared to the same period in 2021 and increased $425.4 million, or 16.0%, for
the six months ended June 30, 2022 compared to the same period in 2021.

Critical Accounting Policies and Estimates



The preparation of the condensed consolidated financial statements in conformity
with U.S. GAAP requires management to make estimates, judgments and assumptions
that affect the amounts reported in the condensed consolidated financial
statements. Management's estimates are based on historical experience and on
various other market-specific and relevant assumptions that management believes
to be reasonable under the circumstances. Actual results could differ from those
estimates.

Our critical accounting policies are disclosed in our Annual Report on Form 10-K
for the year ended December 31, 2021. Our critical accounting policies have not
significantly changed during the six months ended June 30, 2022. See "Part 1.
Financial Information, Item 1. Financial Statements, Note 2. Summary of
Significant Accounting Policies" elsewhere in this Quarterly Report on Form 10-Q
for more information.

Recently Issued Accounting Standards



A discussion of recent accounting pronouncements is included in Note 2 to our
unaudited condensed consolidated financial statements included elsewhere in this
Quarterly Report on Form 10-Q.

Implications of Being an Emerging Growth Company



As a company with less than $1.07 billion in revenue during our last fiscal
year, we qualify as an "emerging growth company" as defined in the JOBS Act. An
emerging growth company may take advantage of specified reduced reporting and
other requirements that are otherwise applicable generally to public companies.
These provisions include that:

•we are required to include only reduced disclosure in "Management's Discussion and Analysis of Financial Condition and Results of Operations";

•we are not required to engage an auditor to report on our internal controls over financial reporting pursuant to Section 404(b);

•we are not required to submit certain executive compensation matters to stockholder advisory votes, such as "say-on-pay," "say-on-frequency" and "say-on-golden parachutes"; and



•we are not required to disclose certain executive compensation related items
such as the correlation between executive compensation and performance and
comparisons of the chief executive officer's compensation to our median employee
compensation.

We may take advantage of these provisions until the last day of the fiscal year
following the fifth anniversary of the effectiveness of the registration
statement on Form S-1 filed with the SEC on May 19, 2021 or such earlier time
that we are no longer an emerging growth company.

Under the JOBS Act, emerging growth companies also can delay adopting new or
revised accounting standards until such time as those standards would otherwise
apply to private companies. We currently take advantage of this exemption.
                                       44
--------------------------------------------------------------------------------

Table of Contents



For risks related to our status as an emerging growth company, see "Part II.
Item 1A.Risk Factors, Risks Related to our Business and Industry". We are an
"emerging growth company" and we cannot be certain if the reduced disclosure
requirements applicable to emerging growth companies will make our Class A
common stock less attractive to investors.

© Edgar Online, source Glimpses