Stock STJD STANOVI JADRAN D.D.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Stanovi Jadran d.d.

Equities

STJD

HRSTJDRA0006

Real Estate Development & Operations

End-of-day quote Zagreb S.E.
Other stock markets
 06:00:00 2022-12-31 pm EST 		5-day change 1st Jan Change
24.95 EUR -0.11% Intraday chart for Stanovi Jadran d.d. -.--% -.--%
Apr. 30 Stanovi Jadran d.d. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Feb. 29 Stanovi Jadran d.d. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2020 2021 2022 2023
Capitalization 1 10.08 19.47 18.4 18.38
Enterprise Value (EV) 2 30.6 41.13 41.66 22.44
P/E ratio 0.94 x -13.9 x 6.13 x -83.9 x
Yield 6.43% - 10.9% -
Capitalization / Revenue 1.9 x 3.11 x 0.78 x 5.04 x
EV / Revenue 5.77 x 6.57 x 1.77 x 6.16 x
EV / EBITDA 11.5 x 29.5 x 8.06 x 29.6 x
EV / FCF 13.9 x 2.24 x -5.08 x -26.4 x
FCF Yield 7.2% 44.6% -19.7% -3.79%
Price to Book 0.12 x 0.11 x 0.1 x 0.81 x
Nbr of stocks (in thousands) 381 737 737 737
Reference price 3 26.43 26.43 24.98 24.95
Announcement Date 3/19/21 4/29/22 4/28/23 4/30/24
1EUR in Million2HRK in Million3EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 7.857 6.18 5.3 6.257 23.59 3.644
EBITDA 1 -0.102 3.393 2.65 1.392 5.169 0.758
EBIT 1 -1.17 3.349 1.283 -2.063 -0.836 -0.068
Operating Margin -14.89% 54.19% 24.21% -32.97% -3.54% -1.87%
Earnings before Tax (EBT) 1 -1.828 3.625 12.32 -1.071 3.432 -0.159
Net income 1 -1.885 4.473 10.75 -1.044 3.001 -0.219
Net margin -23.99% 72.38% 202.83% -16.69% 12.72% -6.01%
EPS 2 -4.944 11.73 28.20 -1.899 4.075 -0.2973
Free Cash Flow 1 14.75 -30.97 2.202 18.35 -8.208 -0.8504
FCF margin 187.71% -501.13% 41.55% 293.29% -34.79% -23.34%
FCF Conversion (EBITDA) - - 83.1% 1,318.31% - -
FCF Conversion (Net income) - - 20.49% - - -
Dividend per Share - - 1.700 - 2.720 -
Announcement Date 7/20/20 7/20/20 3/19/21 4/29/22 4/28/23 4/30/24
1HRK in Million2HRK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 12.2 18.1 20.5 21.7 23.3 4.07
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -119.2 x 5.339 x 7.745 x 15.56 x 4.5 x 5.368 x
Free Cash Flow 1 14.7 -31 2.2 18.4 -8.21 -0.85
ROE (net income / shareholders' equity) -2.61% 5.02% 14.1% -0.83% 1.67% -0.98%
ROA (Net income/ Total Assets) -0.87% 2.24% 0.78% -0.78% -0.24% -0.15%
Assets 1 217.5 199.7 1,381 133.1 -1,273 148.4
Book Value Per Share 2 174.0 186.0 213.0 235.0 239.0 30.90
Cash Flow per Share 2 1.010 0.0200 0.1700 24.00 9.290 0.3300
Capex 1 0.35 3.61 1.79 3.11 3.71 0.22
Capex / Sales 4.49% 58.43% 33.72% 49.72% 15.7% 6.06%
Announcement Date 7/20/20 7/20/20 3/19/21 4/29/22 4/28/23 4/30/24
1HRK in Million2HRK
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Real Estate Development & Operations

1st Jan change Capi.
STANOVI JADRAN D.D. Stock Stanovi Jadran d.d.
-.--% 19.95M
CHINA RESOURCES LAND LIMITED Stock China Resources Land Limited
+8.93% 27.9B
SUN HUNG KAI PROPERTIES LIMITED Stock Sun Hung Kai Properties Limited
-9.06% 26.96B
MITSUI FUDOSAN CO., LTD. Stock Mitsui Fudosan Co., Ltd.
+21.59% 25.34B
DLF LIMITED Stock DLF Limited
+12.89% 25.09B
CHINA OVERSEAS LAND & INVESTMENT LTD. Stock China Overseas Land & Investment Ltd.
+12.50% 22.23B
MITSUBISHI ESTATE CO., LTD. Stock Mitsubishi Estate Co., Ltd.
+31.45% 20.63B
EMAAR PROPERTIES Stock Emaar Properties
-2.27% 18.51B
POLY DEVELOPMENTS AND HOLDINGS GROUP CO., LTD. Stock Poly Developments and Holdings Group Co., Ltd.
+6.77% 17.31B
MACROTECH DEVELOPERS LIMITED Stock Macrotech Developers Limited
+31.38% 16.15B
Other Real Estate Development & Operations
  1. Stock Market
  2. Equities
  3. STJD Stock
  4. Financials Stanovi Jadran d.d.