Stock STXMF STARREX INTERNATIONAL LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Starrex International Ltd.

Equities

STXMF

CA8556791066

Real Estate Services

Market Closed - OTC Markets
Other stock markets
 02:14:28 2024-03-28 pm EDT 		5-day change 1st Jan Change
0.0864 USD -2.70% Intraday chart for Starrex International Ltd. -.--% -3.46%
Apr. 30 Starrex International Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
Mar. 25 Unisource Joint Ventures completed the acquisition of MFI Credit Solutions, Inc. from Starrex International Ltd. (OTCPK:STXM.F). CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 17.5 9.482 10.32 20.32 26.4 1.481
Enterprise Value (EV) 1 17.94 9.897 8.965 18.44 19.57 6.909
P/E ratio -21.6 x -8.95 x 6.11 x 43 x 6.17 x -0.27 x
Yield - - - - - -
Capitalization / Revenue 1.81 x 0.79 x 0.61 x 0.98 x 6.93 x 0.15 x
EV / Revenue 1.86 x 0.82 x 0.53 x 0.89 x 5.14 x 0.7 x
EV / EBITDA -34.8 x -13.8 x 7.42 x 18.5 x -40.2 x -1.06 x
EV / FCF 22.6 x 18.2 x 20.6 x 26.2 x -13.6 x -2.93 x
FCF Yield 4.43% 5.49% 4.86% 3.81% -7.36% -34.2%
Price to Book 14.4 x 11.3 x 3.62 x 5.85 x 3.22 x 0.39 x
Nbr of stocks (in thousands) 14,581 15,553 15,553 15,753 16,296 16,546
Reference price 2 1.200 0.6097 0.6635 1.290 1.620 0.0895
Announcement Date 4/29/19 6/12/20 4/29/21 4/29/22 5/1/23 4/30/24
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 9.655 12.08 17.05 20.72 3.809 9.882
EBITDA 1 -0.5148 -0.7167 1.208 0.9986 -0.4865 -6.495
EBIT 1 -0.7792 -0.9546 1.017 0.8006 -0.7776 -7.293
Operating Margin -8.07% -7.9% 5.96% 3.86% -20.42% -73.8%
Earnings before Tax (EBT) 1 -0.9127 -1.04 1.751 0.746 -1.221 -5.678
Net income 1 -0.8116 -1.04 1.689 0.5346 4.156 -5.489
Net margin -8.41% -8.61% 9.91% 2.58% 109.12% -55.54%
EPS 2 -0.0557 -0.0681 0.1086 0.0300 0.2625 -0.3328
Free Cash Flow 1 0.7948 0.543 0.436 0.7026 -1.441 -2.362
FCF margin 8.23% 4.5% 2.56% 3.39% -37.82% -23.9%
FCF Conversion (EBITDA) - - 36.09% 70.36% - -
FCF Conversion (Net income) - - 25.81% 131.44% - -
Dividend per Share - - - - - -
Announcement Date 4/29/19 6/12/20 4/29/21 4/29/22 5/1/23 4/30/24
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 0.44 0.41 - - - 5.43
Net Cash position 1 - - 1.35 1.87 6.83 -
Leverage (Debt/EBITDA) -0.8587 x -0.5782 x - - - -0.8358 x
Free Cash Flow 1 0.79 0.54 0.44 0.7 -1.44 -2.36
ROE (net income / shareholders' equity) -53.3% -101% 91.5% 16.9% -20.9% -91.7%
ROA (Net income/ Total Assets) -16.5% -18.5% 15.9% 9.63% -5.67% -37.3%
Assets 1 4.928 5.625 10.63 5.554 -73.35 14.73
Book Value Per Share 2 0.0800 0.0500 0.1800 0.2200 0.5000 0.2300
Cash Flow per Share 2 0.0100 0.0100 0.1000 0.1400 0.4800 0.1400
Capex - 0.01 0.02 0.3 0.05 0.01
Capex / Sales - 0.06% 0.12% 1.46% 1.39% 0.09%
Announcement Date 4/29/19 6/12/20 4/29/21 4/29/22 5/1/23 4/30/24
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Real Estate Services

1st Jan change Capi.
STARREX INTERNATIONAL LTD. Stock Starrex International Ltd.
-3.46% 1.43M
CBRE GROUP, INC. Stock CBRE Group, Inc.
-6.96% 26.19B
KE HOLDINGS INC. Stock KE Holdings Inc.
+7.77% 20.5B
CAPITALAND INVESTMENT LIMITED Stock CapitaLand Investment Limited
-17.72% 9.56B
ZILLOW GROUP, INC. Stock Zillow Group, Inc.
-29.35% 9.37B
JONES LANG LASALLE INCORPORATED Stock Jones Lang LaSalle Incorporated
-1.76% 8.74B
FIRSTSERVICE CORPORATION Stock FirstService Corporation
-4.57% 6.75B
COLLIERS INTERNATIONAL GROUP INC. Stock Colliers International Group Inc.
-11.95% 5.24B
MAKKAH CONSTRUCTION AND DEVELOPMENT COMPANY Stock Makkah Construction and Development Company
+48.05% 4.83B
CUSHMAN & WAKEFIELD PLC Stock Cushman & Wakefield plc
-7.22% 2.27B
Other Real Estate Services
  1. Stock Market
  2. Equities
  3. STXMF Stock
  4. Financials Starrex International Ltd.