Stock SVED B SVEDBERGS GROUP AB
Add to a list
To use this feature you must be a member
Log inSign up

Financials Svedbergs Group AB

Equities

SVED B

SE0000407991

Construction Supplies & Fixtures

Market Closed - Nasdaq Stockholm
Other stock markets
 06:59:44 2024-04-30 am EDT 		5-day change 1st Jan Change
42.65 SEK -0.81% Intraday chart for Svedbergs Group AB +4.79% +36.70%
Apr. 24 Svedbergs Group AB Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Feb. 29 Svedbergs Group AB Reports Earnings Results for the Fourth Quarter and Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 482.1 725.9 1,822 889.8 1,102 2,259 - -
Enterprise Value (EV) 1 482.1 913.7 2,745 1,498 2,204 2,915 2,754 2,604
P/E ratio 11.6 x 15 x 31 x 5.14 x 9.26 x 11.2 x 10.1 x 9.52 x
Yield - 3.64% 1.42% 5.95% 3.21% 3.61% 3.85% 3.74%
Capitalization / Revenue - 1.12 x 2.1 x 0.49 x 0.6 x 1.02 x 0.98 x 0.94 x
EV / Revenue - 1.41 x 3.16 x 0.82 x 1.21 x 1.31 x 1.19 x 1.09 x
EV / EBITDA - 8.97 x 23 x 5.03 x 7.54 x 7.26 x 6.38 x 5.83 x
EV / FCF - 12.1 x 30.7 x 7.11 x 13 x 18.8 x 16.5 x 11 x
FCF Yield - 8.29% 3.26% 14.1% 7.71% 5.32% 6.05% 9.08%
Price to Book - 3.21 x 6.83 x 0.91 x 1.13 x 1.46 x 1.33 x 1.23 x
Nbr of stocks (in thousands) 21,146 21,162 21,186 35,309 35,309 52,964 - -
Reference price 2 22.80 34.30 86.00 25.20 31.20 42.65 42.65 42.65
Announcement Date 2/4/20 2/5/21 2/4/22 2/8/23 2/29/24 - - -
1SEK in Million2SEK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 - 649.4 868.7 1,833 1,824 2,222 2,307 2,399
EBITDA 1 - 101.9 119.3 298 292.1 401.5 431.5 446.5
EBIT 1 - 76.5 113.8 234.4 210.4 312 335.5 354
Operating Margin - 11.78% 13.1% 12.79% 11.54% 14.04% 14.54% 14.76%
Earnings before Tax (EBT) 1 - 62.1 79.4 206 159.7 266.5 295.5 314
Net income 1 41.6 48.2 58.6 165.5 118.9 201 223 237.5
Net margin - 7.42% 6.75% 9.03% 6.52% 9.05% 9.67% 9.9%
EPS 2 1.970 2.280 2.770 4.900 3.370 3.795 4.210 4.480
Free Cash Flow 1 - 75.72 89.44 210.7 169.9 155 166.5 236.5
FCF margin - 11.66% 10.3% 11.5% 9.32% 6.98% 7.22% 9.86%
FCF Conversion (EBITDA) - 74.31% 74.97% 70.7% 58.18% 38.61% 38.59% 52.97%
FCF Conversion (Net income) - 157.1% 152.63% 127.31% 142.93% 77.11% 74.66% 99.58%
Dividend per Share 2 - 1.250 1.223 1.500 1.000 1.540 1.640 1.595
Announcement Date 2/4/20 2/5/21 2/4/22 2/8/23 2/29/24 - - -
1SEK in Million2SEK
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 280.6 488.1 471.4 435 438.4 475.7 455.7 432 460.2 571.7 569 578 558
EBITDA 1 32.7 85.3 75.8 70.1 66.8 75.9 69.9 71.8 74.5 99.5 101 105 100
EBIT 1 30.5 68.3 59.7 52.5 47.7 61.4 50.9 56.7 41.4 79.5 81 86 80
Operating Margin 10.87% 13.99% 12.66% 12.07% 10.88% 12.91% 11.17% 13.12% 9% 13.91% 14.24% 14.88% 14.34%
Earnings before Tax (EBT) 1 -1.3 64.1 45.8 49.9 38.7 51.8 41.5 43.4 23.1 67.1 72 77 72
Net income 1 -4.7 52.6 37.1 40.2 29.9 41.9 33 34.4 9.7 50.2 55 59 55
Net margin -1.67% 10.78% 7.87% 9.24% 6.82% 8.81% 7.24% 7.96% 2.11% 8.78% 9.67% 10.21% 9.86%
EPS 2 -0.2200 1.490 1.050 1.140 - - - - 0.2700 0.9500 1.040 1.110 1.030
Dividend per Share - - - - - - - - - - - - -
Announcement Date 2/4/22 4/22/22 7/15/22 10/21/22 2/8/23 4/21/23 7/18/23 10/27/23 2/29/24 4/24/24 - - -
1SEK in Million2SEK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - 188 923 609 1,102 657 495 345
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) - 1.843 x 7.739 x 2.042 x 3.773 x 1.635 x 1.147 x 0.7727 x
Free Cash Flow 1 - 75.7 89.4 211 170 155 167 237
ROE (net income / shareholders' equity) - 27.7% 23.7% 27.5% 12% 15.9% 13.8% 13.4%
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share 2 - 10.70 12.60 27.70 27.70 29.30 32.00 34.80
Cash Flow per Share - - - - - - - -
Capex 1 - 18.4 6.74 37.7 25.7 38 41.5 42.5
Capex / Sales - 2.84% 0.78% 2.06% 1.41% 1.71% 1.8% 1.77%
Announcement Date 2/4/20 2/5/21 2/4/22 2/8/23 2/29/24 - - -
1SEK in Million2SEK
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Svedbergs Group AB

Trading Rating
Investor Rating
ESG Refinitiv
D+
More Ratings

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Bathroom Fixtures

1st Jan change Capi.
SVEDBERGS GROUP AB Stock Svedbergs Group AB
+36.70% 206M
ARROW HOME GROUP CO., LTD. Stock Arrow Home Group Co., Ltd.
-23.52% 1.22B
CERA SANITARYWARE LIMITED Stock Cera Sanitaryware Limited
-8.37% 1.12B
XIAMEN SOLEX HIGH-TECH INDUSTRIES CO., LTD. Stock Xiamen Solex High-tech Industries Co., Ltd.
+2.54% 1.05B
XIAMEN R&T PLUMBING TECHNOLOGY CO.,LTD. Stock Xiamen R&T Plumbing Technology Co.,Ltd.
+15.90% 699M
HUIDA SANITARY WARE CO.,LTD Stock Huida Sanitary Ware Co.,Ltd
-22.60% 327M
GLOBE UNION INDUSTRIAL CORP. Stock Globe Union Industrial Corp.
+19.42% 232M
SUNSPRING METAL CORPORATION Stock Sunspring Metal Corporation
+15.84% 179M
PT SURYA PERTIWI TBK Stock PT Surya Pertiwi Tbk
-1.79% 91.38M
DAELIM B&CO CO.,LTD. Stock Daelim B&Co Co.,Ltd.
+14.68% 50.35M
Bathroom Fixtures
  1. Stock Market
  2. Equities
  3. SVED B Stock
  4. Financials Svedbergs Group AB