Valuation T. Rowe Price Group, Inc. Wiener Boerse

Stocks

Real-time Estimate Tradegate 04:00:01 2026-10-07 pm EDT			5-day change	1st Jan Change
92.94 ^EUR	+0.78%		+1.10%	+3.87%

12:55pm	T. Rowe Price Faces 'Uncertain' Growth Prospects, UBS Says	MT
08:59am	Keefe, Bruyette & Woods Adjusts Price Target on T. Rowe Price to $112 From $115	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	45,070	24,371	24,066	25,124	22,343	22,100	-	-
Change	-	-45.93%	-1.25%	4.4%	-11.07%	-1.09%	-	-
Enterprise Value (EV) ¹	43,546	22,615	21,999	22,474	18,965	17,916	17,195	16,412
Change	-	-48.07%	-2.73%	2.16%	-15.61%	-5.53%	-4.03%	-4.56%
P/E	15x	16.3x	13.9x	12.4x	11.1x	9.83x	9.6x	9.42x
PBR	5x	2.77x	2.54x	2.44x	2.06x	2.07x	1.94x	1.65x
PEG	-	-0.3x	0.9x	0.7x	11.29x	0.7x	4x	5.13x
Capitalization / Revenue	5.87x	3.76x	3.73x	3.54x	3.02x	2.85x	2.8x	2.81x
EV / Revenue	5.68x	3.49x	3.41x	3.17x	2.57x	2.31x	2.18x	2.09x
EV / EBITDA	11.1x	8.3x	8.74x	7.64x	6.07x	5.76x	5.4x	5.25x
EV / EBIT	11.7x	9.04x	9.72x	8.37x	6.97x	6.48x	6.23x	6.1x
EV / FCF	13.6x	-	24.1x	17.8x	-	8.48x	7.28x	8.18x
FCF Yield	7.38%	-	4.14%	5.62%	-	11.8%	13.7%	12.2%
Dividend per Share ²	4.32	4.8	4.88	4.96	5.08	5.172	5.265	5.42
Rate of return	2.2%	4.4%	4.53%	4.39%	4.96%	4.99%	5.08%	5.23%
EPS ²	13.12	6.7	7.76	9.15	9.24	10.54	10.8	11
Distribution rate	32.9%	71.6%	62.9%	54.2%	55%	49.1%	48.8%	49.3%
Net sales ¹	7,672	6,488	6,460	7,094	7,387	7,752	7,905	7,867
EBITDA ¹	3,915	2,726	2,518	2,940	3,127	3,109	3,183	3,123
EBIT ¹	3,710	2,500	2,263	2,686	2,721	2,764	2,759	2,689
Net income ¹	3,002	1,522	1,744	2,044	2,036	2,270	2,289	2,289
Net Debt ¹	-1,523	-1,756	-2,067	-2,650	-3,378	-4,183	-4,904	-5,688
Reference price ²	196.64	109.06	107.69	113.09	102.38	103.60	103.60	103.60
Nbr of stocks (in thousands)	229,198	223,465	223,470	222,159	218,237	213,316	-	-
Announcement Date	1/27/22	1/26/23	2/8/24	2/5/25	2/4/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BLACKROCK, INC.	20.25x	5.65x	12.04x	2.12%	167B
UBS GROUP AG	14.03x	3.44x	-	2.52%	150B
BANK OF NEW YORK MELLON CORPORATION (THE)	15.58x	7.13x	-	1.6%	97.52B
BLACKSTONE INC.	18.97x	6.66x	12.09x	4.53%	90.68B
KKR & CO. INC.	24.31x	7.81x	11.82x	0.86%	81.39B
BROOKFIELD ASSET MANAGEMENT LTD.	21.25x	11.34x	18.24x	4.45%	72.21B
APOLLO GLOBAL MANAGEMENT, INC.	14.31x	10.79x	8.18x	1.93%	68.47B
STATE STREET CORPORATION	13.09x	5.13x	-	1.99%	48.28B
Average	17.72x	7.24x	12.48x	2.5%	96.91B
Weighted average by Cap.	17.86x	6.70x	12.40x	2.48%