Stock TWW TAYLOR WIMPEY PLC
Add to a list
To use this feature you must be a member
Log inSign up

Financials Taylor Wimpey plc Börse Stuttgart

Equities

TWW

GB0008782301

Homebuilding

Market Closed - Börse Stuttgart
Other stock markets
 09:41:59 2024-05-31 am EDT 		5-day change 1st Jan Change
1.696 EUR +0.27% Intraday chart for Taylor Wimpey plc -0.53% +2.48%
May. 28 Persimmon Reportedly Eyes Cala CI
May. 27 Persimmon Explores GBP1 Billion Bid for Cala Group MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 6,316 6,025 6,386 3,581 5,188 5,207 - -
Enterprise Value (EV) 1 5,771 5,306 5,549 2,717 5,188 4,636 4,680 4,655
P/E ratio 9.39 x 26.3 x 11.5 x 5.65 x 14.9 x 17.7 x 14 x 12.2 x
Yield 9.63% 2.5% 4.72% 9.25% - 6.4% 6.51% 6.49%
Capitalization / Revenue 1.45 x 2.16 x 1.49 x 0.81 x 1.48 x 1.55 x 1.4 x 1.29 x
EV / Revenue 1.33 x 1.9 x 1.29 x 0.61 x 1.48 x 1.38 x 1.25 x 1.15 x
EV / EBITDA 6.74 x 17.2 x 6.57 x 2.95 x 10.8 x 10.8 x 8.58 x 7.37 x
EV / FCF 11.6 x -17.2 x 13 x 5.72 x - 25.1 x 19.9 x 14.8 x
FCF Yield 8.62% -5.83% 7.7% 17.5% - 3.98% 5.02% 6.76%
Price to Book 1.92 x 1.5 x 1.48 x 0.8 x - 1.16 x 1.15 x 1.12 x
Nbr of stocks (in thousands) 3,265,976 3,634,083 3,638,465 3,522,899 3,527,875 3,538,893 - -
Reference price 2 1.934 1.658 1.755 1.016 1.470 1.472 1.472 1.472
Announcement Date 2/26/20 3/2/21 3/3/22 3/2/23 2/28/24 - - -
1GBP in Million2GBP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 4,341 2,790 4,285 4,420 3,514 3,368 3,731 4,036
EBITDA 1 856 309 844.2 922 480.5 430.4 545.5 631.6
EBIT 1 842.5 292.4 828.6 907.5 467.8 415.6 529.5 616.4
Operating Margin 19.41% 10.48% 19.34% 20.53% 13.31% 12.34% 14.19% 15.27%
Earnings before Tax (EBT) 1 835.9 264.4 679.6 827.9 473.8 411.8 517.1 585.2
Net income 1 673.9 217 555.5 643.6 349 291.9 368.5 424.2
Net margin 15.52% 7.78% 12.96% 14.56% 9.93% 8.67% 9.88% 10.51%
EPS 2 0.2060 0.0630 0.1530 0.1800 0.0990 0.0830 0.1051 0.1202
Free Cash Flow 1 497.4 -309.2 427.3 475.4 - 184.6 234.8 314.6
FCF margin 11.46% -11.08% 9.97% 10.76% - 5.48% 6.29% 7.79%
FCF Conversion (EBITDA) 58.11% - 50.62% 51.56% - 42.88% 43.04% 49.81%
FCF Conversion (Net income) 73.81% - 76.92% 73.87% - 63.23% 63.72% 74.16%
Dividend per Share 2 0.1863 0.0414 0.0828 0.0940 - 0.0942 0.0958 0.0955
Announcement Date 2/26/20 3/2/21 3/3/22 3/2/23 2/28/24 - - -
1GBP in Million2GBP
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2019 S2 2021 S1 2021 S2 2022 S1
Net sales 1 2,609 2,196 2,089 2,077
EBITDA - - - -
EBIT 1 530.4 424 404.6 424.6
Operating Margin 20.33% 19.31% 19.37% 20.44%
Earnings before Tax (EBT) 1 - - - 334.5
Net income 1 - 235.8 319.7 260.7
Net margin - 10.74% 15.31% 12.55%
EPS 2 - - - 0.0720
Dividend per Share 2 - - - 0.0462
Announcement Date 2/26/20 8/4/21 3/3/22 8/3/22
1GBP in Million2GBP
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 546 719 837 864 - 572 527 552
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 497 -309 427 475 - 185 235 315
ROE (net income / shareholders' equity) 20.3% 5.93% 13.3% 14.6% - 6.59% 8.33% 9.61%
ROA (Net income/ Total Assets) 12.9% 3.97% 9.27% 10.1% - 4.71% 5.98% 6.6%
Assets 1 5,216 5,463 5,994 6,361 - 6,201 6,164 6,429
Book Value Per Share 2 1.010 1.100 1.180 1.270 - 1.270 1.280 1.310
Cash Flow per Share 2 0.1600 -0.0900 0.1200 0.1300 - 0.0700 0.0700 0.1000
Capex 1 12.6 8 4.6 2.1 - 8.12 8.12 8.12
Capex / Sales 0.29% 0.29% 0.11% 0.05% - 0.24% 0.22% 0.2%
Announcement Date 2/26/20 3/2/21 3/3/22 3/2/23 2/28/24 - - -
1GBP in Million2GBP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Taylor Wimpey plc

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
17
Last Close Price
1.472 GBP
Average target price
1.554 GBP
Spread / Average Target
+5.59%
Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Other Homebuilding

1st Jan change Capi.
DR HORTON Stock DR Horton
-2.75% 47.91B
PULTEGROUP, INC. Stock PulteGroup, Inc.
+13.66% 24.35B
DAIWA HOUSE INDUSTRY CO., LTD. Stock Daiwa House Industry Co., Ltd.
-2.27% 16.56B
SEKISUI HOUSE, LTD. Stock Sekisui House, Ltd.
+12.77% 14.47B
TOLL BROTHERS, INC. Stock Toll Brothers, Inc.
+18.34% 12.43B
THE BERKELEY GROUP HOLDINGS PLC Stock The Berkeley Group Holdings plc
+11.77% 7B
SUMITOMO FORESTRY CO., LTD. Stock Sumitomo Forestry Co., Ltd.
+29.10% 6.92B
BARRATT DEVELOPMENTS PLC Stock Barratt Developments PLC
-10.56% 6.21B
TAYLOR MORRISON HOME CORPORATION Stock Taylor Morrison Home Corporation
+8.40% 6.04B
Other Homebuilding
  1. Stock Market
  2. Equities
  3. TW. Stock
  4. TWW Stock
  5. Financials Taylor Wimpey plc