Stock A089030 TECHWING, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Techwing, Inc.

Equities

A089030

KR7089030001

Semiconductor Equipment & Testing

End-of-day quote Korea S.E.
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
34,750 KRW +4.04% Intraday chart for Techwing, Inc. +1.91% +203.49%
Mar. 18 Techwing, Inc. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Techwing, Inc. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 260,249 442,797 424,711 207,999 409,228 1,241,981 - -
Enterprise Value (EV) 1 260,372 442,890 424,906 207,999 409,228 1,241,981 1,241,981 1,241,981
P/E ratio 27 x 13.9 x 23.6 x 6.37 x -44 x 25.2 x 13.6 x -
Yield 1.65% 0.97% 1.02% - - 0.66% 0.52% 0.66%
Capitalization / Revenue 1.39 x 1.94 x 1.66 x 0.78 x 3.06 x 4.25 x 2.7 x 2.42 x
EV / Revenue 1.39 x 1.94 x 1.66 x 0.78 x 3.06 x 4.25 x 2.7 x 2.42 x
EV / EBITDA 8.03 x 9.41 x 9.11 x 3.02 x 30.8 x 15.4 x 8.8 x 7.38 x
EV / FCF 15,039,285 x 93,144,082 x -8,070,610 x - - - - -
FCF Yield 0% 0% -0% - - - - -
Price to Book 1.47 x 2.2 x 1.96 x - - 4.89 x 3.73 x -
Nbr of stocks (in thousands) 37,446 37,446 37,585 36,879 35,740 35,740 - -
Reference price 2 6,950 11,825 11,300 5,640 11,450 34,750 34,750 34,750
Announcement Date 1/28/20 1/25/21 1/25/22 1/16/23 1/10/24 - - -
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 186.9 228.2 255.9 267.5 133.6 291.9 459.1 512.5
EBITDA 1 32.41 47.06 46.6 68.83 13.3 80.87 141.2 168.2
EBIT 1 24.4 37.91 36.22 57.67 3.408 70.51 129.6 156.8
Operating Margin 13.06% 16.62% 14.15% 21.56% 2.55% 24.15% 28.24% 30.6%
Earnings before Tax (EBT) 1 12.78 40.66 21.93 42.74 -11.99 56.5 105 -
Net income 1 10.85 32.06 17.99 32.63 -11.26 52 95 -
Net margin 5.81% 14.05% 7.03% 12.2% -8.43% 17.81% 20.69% -
EPS 2 257.5 853.0 479.0 886.0 -260.0 1,382 2,546 -
Free Cash Flow 17,305 4,754 -52,624 - - - - -
FCF margin 9,260.47% 2,083.64% -20,563.2% - - - - -
FCF Conversion (EBITDA) 53,392.29% 10,102.79% - - - - - -
FCF Conversion (Net income) 159,430.49% 14,830.13% - - - - - -
Dividend per Share 2 115.0 115.0 115.0 - - 230.0 180.0 230.0
Announcement Date 1/28/20 1/25/21 1/25/22 1/16/23 1/10/24 - - -
1KRW in Billions2KRW
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 65.91 68.14 60.41 84.74 64.87 50.97 28.62 24.33 41.16 40.34 61.38 72.06 118.1
EBITDA - - - - - - - - - - - - -
EBIT 1 10.74 7.768 14.66 22.39 13.98 7.093 0.392 - 3.276 5.571 12.86 16.72 35.35
Operating Margin 16.29% 11.4% 24.27% 26.42% 21.55% 13.92% 1.37% - 7.96% 13.81% 20.96% 23.2% 29.92%
Earnings before Tax (EBT) 2.395 7.186 12.11 - - - - - - - - - -
Net income 1 2.217 5.762 9.717 8.806 -6.902 21.01 -6.227 - 8.611 2 7 10 32
Net margin 3.36% 8.46% 16.08% 10.39% -10.64% 41.22% -21.76% - 20.92% 5.07% 11.4% 13.88% 27.08%
EPS - - - - - - - -315.0 - - - - -
Dividend per Share - - - - - - - - - - - - -
Announcement Date 10/15/21 1/25/22 4/8/22 7/11/22 10/14/22 1/16/23 4/11/23 11/14/23 1/10/24 4/12/24 - - -
1KRW in Billions
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 123 92.8 195 - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) 3.803 x 1.972 x 4.192 x - - - - -
Free Cash Flow 17,305 4,754 -52,624 - - - - -
ROE (net income / shareholders' equity) 6.41% 16.3% 7.66% 14.3% -4.88% 18.2% 34.3% 29.4%
ROA (Net income/ Total Assets) 3.04% 8.28% 3.89% - - 9.7% 15.2% -
Assets 1 357 387.1 462.4 - - 536.1 625 -
Book Value Per Share 2 4,717 5,386 5,779 - - 7,104 9,314 -
Cash Flow per Share - - 64.10 - - - - -
Capex 1 3.22 20.3 55 - - 40 20 -
Capex / Sales 1.72% 8.92% 21.5% - - 13.7% 4.36% -
Announcement Date 1/28/20 1/25/21 1/25/22 1/16/23 1/10/24 - - -
1KRW in Billions2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Techwing, Inc.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
34,750 KRW
Average target price
49,500 KRW
Spread / Average Target
+42.45%
Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Other Semiconductor Equipment & Testing

1st Jan change Capi.
TECHWING, INC. Stock Techwing, Inc.
+203.49% 868M
ASML HOLDING N.V. Stock ASML Holding N.V.
+22.15% 357B
LAM RESEARCH CORPORATION Stock Lam Research Corporation
+15.31% 121B
TOKYO ELECTRON LTD. Stock Tokyo Electron Ltd.
+39.06% 101B
ENTEGRIS, INC. Stock Entegris, Inc.
+12.15% 20.51B
ASE TECHNOLOGY HOLDING CO., LTD. Stock ASE Technology Holding Co., Ltd.
+9.63% 19.49B
SCREEN HOLDINGS CO., LTD. Stock Screen Holdings Co., Ltd.
+39.06% 9.82B
ONTO INNOVATION INC. Stock Onto Innovation Inc.
+23.51% 9.36B
AMKOR TECHNOLOGY, INC. Stock Amkor Technology, Inc.
-1.15% 7.75B
ASMPT LIMITED Stock ASMPT Limited
+32.08% 5.24B
Other Semiconductor Equipment & Testing
  1. Stock Market
  2. Equities
  3. A089030 Stock
  4. Financials Techwing, Inc.