|
Delayed
Swiss Exchange
|
5-day change | 1st Jan Change | ||
| - USD | -.--% |
|
-.--% | - |
| Sep. 15 | U.S. Futures, European Stocks Down as Oil Gains and Bond Yields Rise | DJ |
| Sep. 07 | Too much rate uncertainty to see clearly |  |
Company Valuation: Temenos Group
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 9,874 | 3,938 | 6,689 | 5,157 | 6,946 | 5,507 | - | - |
| Change | - | -60.11% | 69.84% | -22.9% | 34.68% | -20.71% | - | - |
| Enterprise Value (EV) 1 | 10,695 | 4,676 | 7,347 | 5,770 | 7,551 | 6,028 | 5,901 | 5,644 |
| Change | - | -56.28% | 57.12% | -21.46% | 30.87% | -20.17% | -2.1% | -4.36% |
| P/E | 57.5x | 34.5x | 50.2x | 29.1x | 25.2x | 24.3x | 21.7x | 19.4x |
| PBR | 20.8x | 7.12x | 9.87x | 8.06x | 14.2x | 9.85x | 7.71x | 6.23x |
| PEG | - | -1x | 3.1x | 0.9x | 0.4x | -1.4x | 1.8x | 1.6x |
| Capitalization / Revenue | 10.2x | 4.15x | 6.69x | 4.94x | 6.37x | 4.72x | 4.39x | 4.11x |
| EV / Revenue | 11.1x | 4.92x | 7.34x | 5.53x | 6.92x | 5.16x | 4.7x | 4.22x |
| EV / EBITDA | 23.9x | 12.8x | 18.4x | 13.1x | 16.4x | 13.3x | 11.9x | 10.7x |
| EV / EBIT | 30x | 17.2x | 23.5x | 16.3x | 19.7x | 14.6x | 13.2x | 11.7x |
| EV / FCF | 29.9x | 24.2x | 30.3x | 20.2x | 26.9x | 19.6x | 16.7x | 14.3x |
| FCF Yield | 3.35% | 4.13% | 3.3% | 4.94% | 3.72% | 5.1% | 5.98% | 6.98% |
| Dividend per Share 2 | 1 | 1.178 | 1.361 | 1.441 | 1.81 | 1.672 | 1.811 | 1.95 |
| Rate of return | 0.73% | 2.15% | 1.47% | 2.04% | 1.8% | 2.08% | 2.25% | 2.42% |
| EPS 2 | 2.4 | 1.59 | 1.85 | 2.43 | 4 | 3.31 | 3.707 | 4.154 |
| Distribution rate | 41.7% | 74.1% | 73.6% | 59.3% | 45.2% | 50.5% | 48.8% | 46.9% |
| Net sales 1 | 967 | 949.6 | 1,000 | 1,044 | 1,091 | 1,167 | 1,255 | 1,339 |
| EBITDA 1 | 447.7 | 365.2 | 399.2 | 441.6 | 461.7 | 454.7 | 494.5 | 528.4 |
| EBIT 1 | 356.8 | 272.4 | 313 | 354.6 | 382.4 | 412.2 | 447.2 | 482.8 |
| Net income 1 | 173.4 | 114.4 | 134.7 | 177.2 | 280.6 | 226.1 | 251.2 | 280 |
| Net Debt 1 | 820.5 | 737.6 | 657.8 | 612.6 | 605.4 | 520.4 | 393.7 | 136.5 |
| Reference price 2 | 137.89 | 54.87 | 92.89 | 70.67 | 100.68 | 80.41 | 80.41 | 80.41 |
| Nbr of stocks (in thousands) | 71,610 | 71,771 | 72,006 | 72,976 | 68,984 | 68,591 | - | - |
| Announcement Date | 2/14/22 | 2/20/23 | 2/19/24 | 2/18/25 | 2/24/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 26.85x | 9.91x | 16.2x | 0.73% | 3,930B | |
| 123.73x | 54.75x | 89.15x | -.--% | 462B | |
| 21.79x | 6.15x | 10.76x | 1.38% | 439B | |
| 266.42x | 23.8x | 69.69x | -.--% | 343B | |
| 2788.6x | 46.79x | 153.01x | -.--% | 286B | |
| 26.7x | 5.36x | 16.89x | 1.42% | 245B | |
| 89.31x | 8.68x | 23.22x | -.--% | 143B | |
| 61.85x | 16.7x | 43.99x | -.--% | 140B | |
| 497.08x | 21.33x | 84.3x | -.--% | 99.91B | |
| Average | 433.59x | 21.50x | 56.36x | 0.39% | 676.5B | |
| Weighted average by Cap. | 187.12x | 15.69x | 32.73x | 0.63% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TEMN Stock
- TEMN Stock
- Valuation Temenos Group
Select your edition
All financial news and data tailored to specific country editions
