Market Closed -
Nasdaq
04:00:00 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
57.81
USD
|
-1.36%
|
|
-1.48%
|
-10.55%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
2,857
|
3,002
|
3,049
|
3,009
|
3,104
|
2,697
|
-
|
-
|
Enterprise Value (EV)
1 |
2,857
|
3,002
|
3,049
|
3,009
|
3,104
|
2,697
|
2,697
|
2,697
|
P/E ratio
|
9.14
x
|
53.1
x
|
13.1
x
|
9.76
x
|
18.3
x
|
16.6
x
|
13.5
x
|
-
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
2.66
x
|
2.85
x
|
3.36
x
|
3.08
x
|
2.89
x
|
2.47
x
|
2.31
x
|
2.29
x
|
EV / Revenue
|
2.66
x
|
2.85
x
|
3.36
x
|
3.08
x
|
2.89
x
|
2.47
x
|
2.31
x
|
2.29
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.07
x
|
1.1
x
|
1.05
x
|
1.07
x
|
1.05
x
|
0.89
x
|
0.83
x
|
-
|
Nbr of stocks (in thousands)
|
50,321
|
50,459
|
50,607
|
49,899
|
48,020
|
46,653
|
-
|
-
|
Reference price
2 |
56.77
|
59.50
|
60.25
|
60.31
|
64.63
|
57.81
|
57.81
|
57.81
|
Announcement Date
|
1/22/20
|
1/21/21
|
1/20/22
|
1/18/23
|
1/18/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,072
|
1,054
|
907.1
|
976.8
|
1,076
|
1,094
|
1,169
|
1,177
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
482.2
|
349.9
|
308.1
|
296.7
|
338.5
|
328.2
|
366.3
|
-
|
Operating Margin
|
44.97%
|
33.19%
|
33.96%
|
30.38%
|
31.47%
|
30.01%
|
31.34%
|
-
|
Earnings before Tax (EBT)
1 |
407.2
|
91.95
|
338.1
|
431.8
|
246.6
|
241.8
|
280.9
|
-
|
Net income
1 |
313.1
|
56.54
|
235.2
|
315.2
|
171.9
|
168.5
|
198.7
|
-
|
Net margin
|
29.2%
|
5.36%
|
25.93%
|
32.27%
|
15.98%
|
15.4%
|
17%
|
-
|
EPS
2 |
6.210
|
1.120
|
4.600
|
6.180
|
3.540
|
3.485
|
4.272
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
1/22/20
|
1/21/21
|
1/20/22
|
1/18/23
|
1/18/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
225.5
|
203.8
|
231.8
|
264.4
|
276.7
|
272.7
|
278
|
278.9
|
245.8
|
256.3
|
267.9
|
283.5
|
286.2
|
282.7
|
290.7
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
78.84
|
50.74
|
67.47
|
67.37
|
94.5
|
78.72
|
96.36
|
99.05
|
64.4
|
53.94
|
80.23
|
93.97
|
93.68
|
82.69
|
94.41
|
Operating Margin
|
34.96%
|
24.89%
|
29.11%
|
25.48%
|
34.15%
|
28.86%
|
34.66%
|
35.51%
|
26.19%
|
21.04%
|
29.94%
|
33.15%
|
32.73%
|
29.25%
|
32.47%
|
Earnings before Tax (EBT)
1 |
88.84
|
52.74
|
45.47
|
55.37
|
278.2
|
50.72
|
89.36
|
81.05
|
25.46
|
34.94
|
59.51
|
72.99
|
72.54
|
57.6
|
70.14
|
Net income
1 |
60.82
|
35.34
|
29.85
|
37.1
|
212.9
|
34.35
|
64.34
|
57.37
|
15.84
|
21.83
|
41.5
|
52.37
|
52.48
|
40.13
|
49.55
|
Net margin
|
26.97%
|
17.34%
|
12.88%
|
14.03%
|
76.94%
|
12.59%
|
23.14%
|
20.57%
|
6.44%
|
8.52%
|
15.49%
|
18.47%
|
18.34%
|
14.19%
|
17.04%
|
EPS
2 |
1.190
|
0.6900
|
0.5900
|
0.7400
|
4.230
|
0.7000
|
1.330
|
1.180
|
0.3300
|
0.4600
|
0.8602
|
1.084
|
1.084
|
0.8516
|
1.045
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
1/20/22
|
4/20/22
|
7/21/22
|
10/19/22
|
1/18/23
|
4/20/23
|
7/20/23
|
10/19/23
|
1/18/24
|
4/18/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
12.4%
|
2.1%
|
8.35%
|
5.73%
|
6.7%
|
5.68%
|
6.25%
|
6.65%
|
ROA (Net income/ Total Assets)
|
1.04%
|
0.18%
|
0.67%
|
0.55%
|
0.69%
|
0.58%
|
0.64%
|
-
|
Assets
1 |
30,107
|
31,411
|
35,107
|
57,314
|
24,912
|
28,863
|
30,887
|
-
|
Book Value Per Share
2 |
53.30
|
53.90
|
57.50
|
56.50
|
61.40
|
64.80
|
70.00
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
1/22/20
|
1/21/21
|
1/20/22
|
1/18/23
|
1/18/24
|
-
|
-
|
-
|
Last Close Price
57.81
USD Average target price
63.04
USD Spread / Average Target +9.04% Consensus |
1st Jan change
|
Capi.
|
---|
| -10.55% | 2.7B | | +16.61% | 210B | | +2.39% | 73.14B | | +7.99% | 54.82B | | +1.36% | 47.1B | | +13.25% | 47B | | +19.29% | 44.81B | | +10.93% | 36.6B | | -16.21% | 35.14B | | -96.60% | 32.24B |
Commercial Banks
|