Stock TFBANK TF BANK AB
Add to a list
To use this feature you must be a member
Log inSign up

Financials TF Bank AB

Equities

TFBANK

SE0007331608

Banks

Market Closed - Nasdaq Stockholm
Other stock markets
 11:29:52 2024-04-26 am EDT 		5-day change 1st Jan Change
203 SEK 0.00% Intraday chart for TF Bank AB +2.01% +19.13%
Apr. 16 TF Bank AB Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Jan. 19 TF Bank AB Reports Earnings Results for the Fourth Quarter Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 2,505 1,866 4,934 3,797 3,664 4,364 - -
Enterprise Value (EV) 1 2,505 1,866 4,934 3,797 3,664 4,364 4,364 4,364
P/E ratio 11.6 x 9.51 x 18.3 x 11.6 x 9.72 x 9.25 x 6.64 x 5.39 x
Yield - 1.15% 0.44% - - 0.62% 1.6% 2.54%
Capitalization / Revenue 3.26 x 2.13 x 4.68 x 2.69 x 1.83 x 1.77 x 1.44 x 1.22 x
EV / Revenue 3.26 x 2.13 x 4.68 x 2.69 x 1.83 x 1.77 x 1.44 x 1.22 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 2.8 x 1.9 x 4.01 x 2.19 x 1.71 x 1.82 x 1.42 x 1.14 x
Nbr of stocks (in thousands) 21,500 21,500 21,500 21,500 21,500 21,500 - -
Reference price 2 116.5 86.80 229.5 176.6 170.4 203.0 203.0 203.0
Announcement Date 2/6/20 1/28/21 1/25/22 1/20/23 1/19/24 - - -
1SEK in Million2SEK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 768.9 875.5 1,055 1,413 1,998 2,468 3,025 3,573
EBITDA - - - - - - - -
EBIT 1 478 535.8 613.1 801.6 1,166 1,477 1,840 2,226
Operating Margin 62.17% 61.2% 58.1% 56.74% 58.38% 59.84% 60.82% 62.32%
Earnings before Tax (EBT) 1 289.4 263.1 352.6 434 509.6 640 882.4 1,088
Net income 1 215.2 196.2 269.9 326.4 376.9 472.1 667.2 810.1
Net margin 27.98% 22.41% 25.57% 23.11% 18.86% 19.13% 22.05% 22.68%
EPS 2 10.01 9.130 12.55 15.18 17.53 21.95 30.57 37.69
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 - 1.000 1.000 - - 1.250 3.257 5.165
Announcement Date 2/6/20 1/28/21 1/25/22 1/20/23 1/19/24 - - -
1SEK in Million2SEK
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 296 318.8 338.1 359 396.9 444.5 479.5 529.2 545.4 561 601 630 677 719 759
EBITDA - - - - - - - - - - - - - - -
EBIT 1 168.8 180.8 188.2 202.8 229.9 258 280.8 303.6 324.8 336.4 355 376.5 409.5 445 476
Operating Margin 57.03% 56.7% 55.66% 56.48% 57.92% 58.05% 58.56% 57.36% 59.56% 59.95% 59.07% 59.76% 60.49% 61.89% 62.71%
Earnings before Tax (EBT) 1 98.73 102.8 106.7 110.4 114.2 117.6 123 131.2 138.6 147.9 150.5 159.5 182.5 193 212
Net income 1 75.66 77.66 80.55 83.06 85.18 87.44 91.5 98.58 100.2 108.4 110.5 118 135.5 141 154
Net margin 25.56% 24.36% 23.82% 23.14% 21.46% 19.67% 19.08% 18.63% 18.36% 19.31% 18.39% 18.73% 20.01% 19.61% 20.29%
EPS 2 3.520 3.610 3.750 3.860 3.960 4.070 4.260 4.580 4.660 5.040 5.140 5.470 6.300 6.560 7.180
Dividend per Share 2 - - 1.000 - - - - - - - - - - - -
Announcement Date 1/25/22 4/19/22 7/12/22 10/17/22 1/20/23 4/17/23 7/13/23 10/18/23 1/19/24 4/16/24 - - - - -
1SEK in Million2SEK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 30.6% 22.3% 24.4% 20.6% 19.4% 21.9% 24.4% 23.6%
ROA (Net income/ Total Assets) 3.06% - 2.29% 2.06% 1.79% 1.83% 2.07% 2.24%
Assets 1 7,036 - 11,797 15,869 21,056 25,864 32,311 36,229
Book Value Per Share 2 41.60 45.70 57.20 80.70 99.80 111.0 143.0 178.0
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 2/6/20 1/28/21 1/25/22 1/20/23 1/19/24 - - -
1SEK in Million2SEK
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for TF Bank AB

Trading Rating
Investor Rating
ESG Refinitiv
C
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
203 SEK
Average target price
217.7 SEK
Spread / Average Target
+7.22%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Banks

1st Jan change Capi.
TF BANK AB Stock TF Bank AB
+19.13% 398M
JPMORGAN CHASE & CO. Stock JPMorgan Chase & Co.
+13.75% 556B
BANK OF AMERICA CORPORATION Stock Bank of America Corporation
+12.36% 298B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED Stock Industrial and Commercial Bank of China Limited
+8.64% 247B
WELLS FARGO & COMPANY Stock Wells Fargo & Company
+21.72% 210B
BANK OF CHINA LIMITED Stock Bank of China Limited
+16.11% 170B
CHINA CONSTRUCTION BANK CORPORATION Stock China Construction Bank Corporation
+6.88% 162B
HSBC HOLDINGS PLC Stock HSBC Holdings plc
+4.42% 153B
ROYAL BANK OF CANADA Stock Royal Bank of Canada
+0.10% 139B
HDFC BANK LIMITED Stock HDFC Bank Limited
-11.67% 138B
Other Banks
  1. Stock Market
  2. Equities
  3. TFBANK Stock
  4. Financials TF Bank AB