Market Closed -
Nyse
04:00:02 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
113.6
USD
|
-1.37%
|
|
-1.01%
|
-10.11%
|
Fiscal Period: April |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
13,949
|
13,104
|
14,188
|
14,851
|
16,466
|
12,229
|
-
|
-
|
Enterprise Value (EV)
1 |
18,960
|
18,334
|
18,605
|
19,172
|
19,636
|
20,395
|
19,819
|
19,263
|
P/E ratio
|
27.1
x
|
16.8
x
|
16.8
x
|
23.5
x
|
-180
x
|
16.4
x
|
12.5
x
|
12.2
x
|
Yield
|
2.77%
|
3.06%
|
2.75%
|
2.89%
|
2.64%
|
3.66%
|
3.83%
|
3.97%
|
Capitalization / Revenue
|
1.78
x
|
1.68
x
|
1.77
x
|
1.86
x
|
1.93
x
|
1.49
x
|
1.35
x
|
1.33
x
|
EV / Revenue
|
2.42
x
|
2.35
x
|
2.32
x
|
2.4
x
|
2.3
x
|
2.48
x
|
2.19
x
|
2.09
x
|
EV / EBITDA
|
11.2
x
|
10.7
x
|
10.3
x
|
11.9
x
|
12.3
x
|
11
x
|
9.4
x
|
8.89
x
|
EV / FCF
|
24.3
x
|
18.6
x
|
14.8
x
|
26.7
x
|
27.4
x
|
35.9
x
|
20
x
|
16.8
x
|
FCF Yield
|
4.12%
|
5.38%
|
6.76%
|
3.75%
|
3.65%
|
2.79%
|
5%
|
5.95%
|
Price to Book
|
1.75
x
|
1.6
x
|
1.81
x
|
1.82
x
|
2.21
x
|
1.56
x
|
1.43
x
|
1.32
x
|
Nbr of stocks (in thousands)
|
113,747
|
114,038
|
108,310
|
108,458
|
106,636
|
106,176
|
-
|
-
|
Reference price
2 |
122.6
|
114.9
|
131.0
|
136.9
|
154.4
|
115.2
|
115.2
|
115.2
|
Announcement Date
|
6/6/19
|
6/4/20
|
6/3/21
|
6/7/22
|
6/6/23
|
-
|
-
|
-
|
Fiscal Period: April |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
7,838
|
7,801
|
8,003
|
7,999
|
8,529
|
8,229
|
9,046
|
9,227
|
EBITDA
1 |
1,698
|
1,715
|
1,805
|
1,614
|
1,598
|
1,847
|
2,109
|
2,168
|
EBIT
1 |
1,492
|
1,509
|
1,529
|
1,440
|
1,415
|
1,607
|
1,829
|
1,886
|
Operating Margin
|
19.04%
|
19.34%
|
19.1%
|
18%
|
16.59%
|
19.53%
|
20.22%
|
20.44%
|
Earnings before Tax (EBT)
1 |
701.6
|
1,027
|
1,172
|
843.8
|
-9.2
|
1,194
|
1,358
|
1,412
|
Net income
1 |
514.4
|
779.5
|
876.3
|
631.7
|
-91.3
|
734.5
|
990.7
|
1,004
|
Net margin
|
6.56%
|
9.99%
|
10.95%
|
7.9%
|
-1.07%
|
8.93%
|
10.95%
|
10.88%
|
EPS
2 |
4.520
|
6.840
|
7.790
|
5.830
|
-0.8600
|
7.007
|
9.245
|
9.468
|
Free Cash Flow
1 |
781.4
|
985.5
|
1,258
|
718.8
|
717
|
568.5
|
990.4
|
1,147
|
FCF margin
|
9.97%
|
12.63%
|
15.72%
|
8.99%
|
8.41%
|
6.91%
|
10.95%
|
12.43%
|
FCF Conversion (EBITDA)
|
46.01%
|
57.47%
|
69.7%
|
44.53%
|
44.87%
|
30.77%
|
46.96%
|
52.92%
|
FCF Conversion (Net income)
|
151.91%
|
126.43%
|
143.59%
|
113.79%
|
-
|
77.39%
|
99.97%
|
114.25%
|
Dividend per Share
2 |
3.400
|
3.520
|
3.600
|
3.960
|
4.080
|
4.217
|
4.406
|
4.573
|
Announcement Date
|
6/6/19
|
6/4/20
|
6/3/21
|
6/7/22
|
6/6/23
|
-
|
-
|
-
|
Fiscal Period: April |
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
---|
Net sales
1 |
2,050
|
2,057
|
2,034
|
1,873
|
2,205
|
2,216
|
2,235
|
1,805
|
1,939
|
2,229
|
2,256
|
2,149
|
2,306
|
2,277
|
2,299
|
EBITDA
1 |
425
|
414.7
|
412.3
|
325.1
|
405.3
|
428.7
|
474.5
|
381.9
|
438.4
|
525
|
505.4
|
468.4
|
560.8
|
542
|
534.7
|
EBIT
1 |
387.9
|
377.9
|
350.9
|
270
|
379.6
|
357.6
|
408.2
|
331.7
|
385.4
|
457.5
|
434.6
|
401.8
|
488.8
|
479.5
|
462.9
|
Operating Margin
|
18.92%
|
18.37%
|
17.25%
|
14.42%
|
17.21%
|
16.13%
|
18.27%
|
18.37%
|
19.88%
|
20.52%
|
19.27%
|
18.7%
|
21.2%
|
21.06%
|
20.13%
|
Earnings before Tax (EBT)
1 |
268.8
|
109.6
|
260.2
|
-
|
252.9
|
275.4
|
-678.6
|
-
|
249.4
|
195.5
|
326.2
|
292.1
|
367.9
|
402.3
|
357.1
|
Net income
1 |
206
|
69.7
|
202.1
|
109.8
|
191.1
|
208.5
|
-600.7
|
183.6
|
194.9
|
120.4
|
227.5
|
214.7
|
275.5
|
275.3
|
254.4
|
Net margin
|
10.05%
|
3.39%
|
9.94%
|
5.86%
|
8.67%
|
9.41%
|
-26.88%
|
10.17%
|
10.05%
|
5.4%
|
10.09%
|
9.99%
|
11.95%
|
12.09%
|
11.06%
|
EPS
2 |
1.900
|
0.6400
|
1.870
|
1.030
|
1.790
|
1.960
|
-5.690
|
1.790
|
1.900
|
1.130
|
2.168
|
1.935
|
2.480
|
2.585
|
2.400
|
Dividend per Share
2 |
0.9900
|
0.9900
|
0.9900
|
1.020
|
1.020
|
1.020
|
1.020
|
1.060
|
1.060
|
1.060
|
1.068
|
1.070
|
1.097
|
1.097
|
1.096
|
Announcement Date
|
11/23/21
|
3/1/22
|
6/7/22
|
8/23/22
|
11/21/22
|
2/28/23
|
6/6/23
|
8/29/23
|
12/5/23
|
2/27/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: April |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
5,011
|
5,230
|
4,417
|
4,321
|
3,171
|
8,166
|
7,590
|
7,034
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
2.951
x
|
3.05
x
|
2.447
x
|
2.677
x
|
1.984
x
|
4.42
x
|
3.599
x
|
3.245
x
|
Free Cash Flow
1 |
781
|
986
|
1,258
|
719
|
717
|
568
|
990
|
1,147
|
ROE (net income / shareholders' equity)
|
6.49%
|
12.4%
|
10.7%
|
11.8%
|
12.3%
|
13.3%
|
13.3%
|
13.2%
|
ROA (Net income/ Total Assets)
|
3.21%
|
5.93%
|
5.27%
|
5.95%
|
6.13%
|
5.2%
|
4.97%
|
5.3%
|
Assets
1 |
16,005
|
13,138
|
16,627
|
10,616
|
-1,491
|
14,138
|
19,920
|
18,929
|
Book Value Per Share
2 |
70.10
|
71.90
|
72.30
|
75.10
|
69.80
|
74.00
|
80.40
|
87.10
|
Cash Flow per Share
2 |
10.00
|
11.00
|
13.90
|
10.50
|
11.20
|
11.00
|
14.30
|
14.00
|
Capex
1 |
360
|
269
|
307
|
418
|
471
|
612
|
486
|
437
|
Capex / Sales
|
4.59%
|
3.45%
|
3.83%
|
5.22%
|
5.52%
|
7.44%
|
5.38%
|
4.74%
|
Announcement Date
|
6/6/19
|
6/4/20
|
6/3/21
|
6/7/22
|
6/6/23
|
-
|
-
|
-
|
Last Close Price
113.6
USD Average target price
132
USD Spread / Average Target +16.16% Consensus |
1st Jan change
|
Capi.
|
---|
| -10.11% | 12.23B | | -4.93% | 264B | | -2.51% | 95.24B | | +3.19% | 46.64B | | +8.74% | 40.3B | | -0.15% | 38.22B | | -16.78% | 30.61B | | -6.61% | 29.66B | | +11.32% | 25.09B | | -9.29% | 22.26B |
Other Food Processing
|