Financials The Karnataka Bank Limited

Equities

KTKBANK

INE614B01018

Banks

Market Closed - NSE India S.E. 07:43:48 2024-04-26 am EDT 5-day change 1st Jan Change
227.8 INR +0.42% Intraday chart for The Karnataka Bank Limited +1.99% -2.65%

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 37,771 13,072 18,994 17,254 42,378 85,956 - -
Enterprise Value (EV) 1 37,771 13,072 18,994 17,254 42,378 85,956 85,956 85,956
P/E ratio 7.91 x 3.03 x 3.95 x 3.4 x 3.6 x 5.89 x 5.9 x 5.32 x
Yield 2.62% - - 7.21% - 2.55% 2.59% 2.94%
Capitalization / Revenue 1.3 x 0.38 x 0.52 x 0.5 x 1.01 x 1.89 x 1.61 x 1.38 x
EV / Revenue 1.3 x 0.38 x 0.52 x 0.5 x 1.01 x 1.89 x 1.61 x 1.38 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 0.65 x 0.22 x 0.29 x 0.24 x 0.52 x 0.78 x 0.7 x 0.63 x
Nbr of stocks (in thousands) 310,869 310,870 310,870 311,164 312,290 377,250 - -
Reference price 2 121.5 42.05 61.10 55.45 135.7 227.8 227.8 227.8
Announcement Date 5/13/19 6/6/20 5/26/21 5/27/22 5/26/23 - - -
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 29,071 34,264 36,782 34,449 41,777 45,521 53,269 62,153
EBITDA - - - - - - - -
EBIT 1 14,498 16,568 19,991 16,340 22,082 21,891 25,763 30,137
Operating Margin 49.87% 48.35% 54.35% 47.43% 52.86% 48.09% 48.36% 48.49%
Earnings before Tax (EBT) 1 6,078 5,220 6,119 6,946 14,410 16,245 18,170 20,162
Net income 1 4,772 4,318 4,826 5,086 11,802 13,501 13,973 15,494
Net margin 16.42% 12.6% 13.12% 14.76% 28.25% 29.66% 26.23% 24.93%
EPS 2 15.35 13.89 15.48 16.29 37.66 38.70 38.60 42.85
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 3.182 - - 4.000 - 5.800 5.900 6.700
Announcement Date 5/13/19 6/6/20 5/26/21 5/27/22 5/26/23 - - -
1INR in Million2INR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2022 Q2 2022 Q4 2023 Q1 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales - - 8,204 - - - -
EBITDA - - - - - - -
EBIT 1 3,896 3,801 4,128 6,010 5,222 5,402 5,382
Operating Margin - - 50.32% - - - -
Earnings before Tax (EBT) 1 - 2,842 498.8 - - - 3,926
Net income 1 1,256 1,304 1,142 3,707 3,303 3,311 3,150
Net margin - - 13.92% - - - -
EPS - - - - - - -
Dividend per Share - - - - - - -
Announcement Date 10/28/21 5/27/22 7/23/22 8/3/23 11/2/23 1/23/24 -
1INR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 8.53% 7.35% 7.65% 7.41% 15.4% 14.6% 12.8% 12.5%
ROA (Net income/ Total Assets) 0.64% 0.53% 0.57% 0.56% 1.21% 1.3% 1.15% 1.15%
Assets 1 745,687 814,679 846,614 908,250 975,405 1,038,538 1,215,043 1,347,261
Book Value Per Share 2 186.0 192.0 214.0 228.0 263.0 293.0 327.0 365.0
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 5/13/19 6/6/20 5/26/21 5/27/22 5/26/23 - - -
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
B
More Ratings

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. KTKBANK Stock
  4. Financials The Karnataka Bank Limited