Stock 8554 THE MINAMI-NIPPON BANK,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials The Minami-Nippon Bank,Ltd.

Equities

8554

JP3905900001

Banks

Market Closed - Fukuoka Stock Exchange
Other stock markets
 01:58:55 2024-04-26 am EDT 		5-day change 1st Jan Change
849 JPY +1.07% Intraday chart for The Minami-Nippon Bank,Ltd. +3.66% +25.78%
2023 Tranche Update on The Minami-Nippon Bank,Ltd.'s Equity Buyback Plan announced on September 25, 2023. CI
2023 The Minami-Nippon Bank,Ltd.'s Equity Buyback announced on September 26, 2023, has expired with 138,300 shares, representing 1.72% for ¥97.36 million. CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 12,114 10,631 6,993 5,955 5,165 5,157
Enterprise Value (EV) 1 -116,109 -122,053 -117,440 -133,873 -154,765 -146,863
P/E ratio 32.9 x 32.4 x 25.2 x 8.12 x 9.19 x 8.77 x
Yield 3.32% 3.79% 2.88% 3.38% 3.89% 3.9%
Capitalization / Revenue 0.74 x 0.7 x 0.47 x 0.41 x 0.34 x 0.38 x
EV / Revenue -7.13 x -8.04 x -7.85 x -9.16 x -10.2 x -10.8 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.28 x 0.25 x 0.17 x 0.14 x 0.1 x 0.14 x
Nbr of stocks (in thousands) 8,049 8,048 8,047 8,047 8,046 8,045
Reference price 2 1,505 1,321 869.0 740.0 642.0 641.0
Announcement Date 6/28/18 6/27/19 6/26/20 6/29/21 6/24/22 6/27/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 16,290 15,172 14,957 14,611 15,156 13,658
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 2,207 1,355 1,010 2,431 2,678 1,863
Net income 1 820 762 645 1,704 2,212 1,532
Net margin 5.03% 5.02% 4.31% 11.66% 14.59% 11.22%
EPS 2 45.70 40.76 34.51 91.17 69.89 73.08
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 50.00 50.00 25.00 25.00 25.00 25.00
Announcement Date 6/28/18 6/27/19 6/26/20 6/29/21 6/24/22 6/27/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 8,124 8,087 8,068 3,968 3,722 7,399 3,731 3,570 7,309 3,728
EBITDA - - - - - - - - - -
EBIT - - - - - - - - - -
Operating Margin - - - - - - - - - -
Earnings before Tax (EBT) 1 1,131 1,310 1,574 824 670 869 235 410 1,248 407
Net income 1 914 1,060 1,423 569 514 766 35 533 1,145 273
Net margin 11.25% 13.11% 17.64% 14.34% 13.81% 10.35% 0.94% 14.93% 15.67% 7.32%
EPS 2 102.6 120.7 165.6 60.44 53.70 74.65 - 61.73 133.4 30.10
Dividend per Share - - - - - - - - - -
Announcement Date 11/11/19 11/11/20 11/10/21 2/7/22 8/8/22 11/9/22 2/8/23 8/7/23 11/9/23 2/7/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 128,223 132,684 124,433 139,828 159,930 152,020
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 1.9% 1.76% 1.62% 4.05% 4.62% 3.39%
ROA (Net income/ Total Assets) 0.1% 0.1% 0.09% 0.21% 0.25% 0.18%
Assets 1 789,981 799,580 752,625 825,581 872,928 867,006
Book Value Per Share 2 5,378 5,352 5,087 5,360 6,542 4,707
Cash Flow per Share 2 15,926 16,482 15,459 21,104 24,227 21,742
Capex 1 541 270 175 122 327 127
Capex / Sales 3.32% 1.78% 1.17% 0.83% 2.16% 0.93%
Announcement Date 6/28/18 6/27/19 6/26/20 6/29/21 6/24/22 6/27/23
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Commercial Banks

1st Jan change Capi.
THE MINAMI-NIPPON BANK,LTD. Stock The Minami-Nippon Bank,Ltd.
+25.78% 42.64M
AGRICULTURAL BANK OF CHINA LIMITED Stock Agricultural Bank of China Limited
+16.61% 210B
PT BANK CENTRAL ASIA TBK Stock PT Bank Central Asia Tbk
+2.39% 73.14B
ANZ GROUP HOLDINGS LIMITED Stock ANZ Group Holdings Limited
+7.99% 54.82B
INDUSTRIAL BANK CO., LTD. Stock Industrial Bank Co., Ltd.
+1.36% 47.1B
CRÉDIT AGRICOLE S.A. Stock Crédit Agricole S.A.
+13.25% 47B
CHINA CITIC BANK CO., LTD. Stock China CITIC Bank Co., Ltd.
+19.29% 44.81B
JAPAN POST BANK CO., LTD. Stock JAPAN POST BANK Co., Ltd.
+10.93% 36.6B
QATAR NATIONAL BANK (Q.P.S.C.) Stock Qatar National Bank (Q.P.S.C.)
-16.21% 35.14B
INVEST BANK Stock Invest bank
-96.60% 32.24B
Commercial Banks
  1. Stock Market
  2. Equities
  3. 8554 Stock
  4. Financials The Minami-Nippon Bank,Ltd.