Financials The OLB Group, Inc.

Equities

OLB

US67086U3077

Internet Services

Market Closed - Nasdaq 04:30:01 2024-04-26 pm EDT 5-day change 1st Jan Change
0.3612 USD +19.92% Intraday chart for The OLB Group, Inc. +9.45% -65.92%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 43.83 81.18 30.43 28.64 12.33 16.12
Enterprise Value (EV) 1 56.25 93.56 34.77 27.58 14.73 18.08
P/E ratio -31.5 x - -15.9 x -4.21 x -1.5 x -0.69 x
Yield - - - - - -
Capitalization / Revenue 3.59 x 7.89 x 3.12 x 1.71 x 0.41 x 0.53 x
EV / Revenue 4.61 x 9.09 x 3.56 x 1.65 x 0.49 x 0.59 x
EV / EBITDA 230 x 163 x 275 x -9.6 x -11.2 x -4.7 x
EV / FCF -30.9 x 162 x -35 x -1.02 x -13.2 x 3.88 x
FCF Yield -3.24% 0.62% -2.86% -97.7% -7.58% 25.7%
Price to Book -25.5 x - 5.3 x 0.75 x 0.37 x 1.32 x
Nbr of stocks (in thousands) 5,412 5,412 6,160 10,808 14,703 15,208
Reference price 2 8.100 - 4.940 2.650 0.8389 1.060
Announcement Date 4/18/19 4/29/20 3/30/21 3/28/22 3/30/23 4/15/24
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 12.19 10.29 9.767 16.71 30.37 30.57
EBITDA 1 0.2442 0.5733 0.1266 -2.874 -1.312 -3.843
EBIT 1 -0.4476 -0.2689 -0.7347 -4.765 -8.17 -10.58
Operating Margin -3.67% -2.61% -7.52% -28.51% -26.9% -34.59%
Earnings before Tax (EBT) 1 -2.14 -1.343 -1.777 -4.978 -7.787 -23.27
Net income 1 -2.14 -1.343 -1.777 -4.978 -7.787 -23.18
Net margin -17.55% -13.05% -18.19% -29.79% -25.64% -75.82%
EPS 2 -0.2575 -0.2464 -0.3111 -0.6287 -0.5579 -1.533
Free Cash Flow 1 -1.821 0.5761 -0.9937 -26.94 -1.117 4.654
FCF margin -14.94% 5.6% -10.17% -161.22% -3.68% 15.22%
FCF Conversion (EBITDA) - 100.49% - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 4/18/19 4/29/20 3/30/21 3/28/22 3/30/23 4/15/24
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2022 Q1 2022 Q2 2022 Q3 2023 Q1 2023 Q2 2023 Q3
Net sales 1 2.824 8.786 8.372 6.247 6.623 8.344 9.694
EBITDA - - - - - - -
EBIT 1 -0.9004 -1.456 -1.831 -1.703 -2.402 -0.6317 -1.86
Operating Margin -31.88% -16.57% -21.87% -27.26% -36.27% -7.57% -19.19%
Earnings before Tax (EBT) 1 -0.9004 -1.456 -1.438 -1.713 -2.615 -0.5895 -1.885
Net income 1 -0.9004 -1.456 -1.438 -1.713 -2.646 -0.5878 -1.802
Net margin -31.88% -16.57% -17.17% -27.42% -39.95% -7.04% -18.59%
EPS 2 -0.1100 -0.1000 -0.1000 -0.1200 -0.1700 -0.0400 -0.1200
Dividend per Share - - - - - - -
Announcement Date 11/12/21 5/16/22 8/12/22 11/14/22 5/15/23 8/21/23 11/14/23
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 12.4 12.4 4.34 - 2.4 1.96
Net Cash position 1 - - - 1.06 - -
Leverage (Debt/EBITDA) 50.83 x 21.59 x 34.27 x - -1.826 x -0.5088 x
Free Cash Flow 1 -1.82 0.58 -0.99 -26.9 -1.12 4.65
ROE (net income / shareholders' equity) 28.1% 59.4% -120% -20.8% -20.5% -99.1%
ROA (Net income/ Total Assets) -3.58% -1.41% -3.5% -9.94% -12.1% -22.6%
Assets 1 59.72 95.41 50.78 50.07 64.19 102.4
Book Value Per Share 2 -0.3200 -0.5200 0.9300 3.520 2.300 0.8000
Cash Flow per Share 2 0.0200 0.0900 0.6200 0.2900 0.0300 0.0100
Capex 1 0.01 - - 9.6 1.56 1.23
Capex / Sales 0.05% - - 57.43% 5.14% 4.01%
Announcement Date 4/18/19 4/29/20 3/30/21 3/28/22 3/30/23 4/15/24
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. OLB Stock
  4. Financials The OLB Group, Inc.