Financials The State Trading Corporation of India Limited NSE India S.E.

Equities

STCINDIA

INE655A01013

Diversified Industrial Goods Wholesale

Market Closed - NSE India S.E. 07:43:49 2024-05-03 am EDT 5-day change 1st Jan Change
141.2 INR -0.14% Intraday chart for The State Trading Corporation of India Limited -0.67% +2.73%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 8,151 8,244 1,860 4,458 5,826 4,102
Enterprise Value (EV) 1 36,490 23,756 19,542 22,411 23,657 21,747
P/E ratio -1.32 x -0.93 x -1.63 x -8.84 x -6.71 x 12.9 x
Yield - - - - - -
Capitalization / Revenue 0.08 x 0.09 x 0.06 x 1.78 x - -
EV / Revenue 0.34 x 0.27 x 0.67 x 8.97 x - -
EV / EBITDA -47.7 x -39.3 x -38.6 x -46.8 x 67 x -
EV / FCF 62.2 x 1.18 x -22.9 x -41.4 x -3.34 x -133 x
FCF Yield 1.61% 84.9% -4.37% -2.41% -29.9% -0.75%
Price to Book -0.22 x -0.18 x -0.04 x -0.1 x -0.12 x -0.09 x
Nbr of stocks (in thousands) 60,000 60,000 60,000 60,000 60,000 60,000
Reference price 2 135.8 137.4 31.00 74.30 97.10 68.36
Announcement Date 8/10/18 8/29/19 11/18/20 10/29/21 9/6/22 8/28/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 108,657 89,034 29,367 2,498 - -
EBITDA 1 -764.6 -603.9 -506.8 -479.2 353.3 -
EBIT 1 -925.7 -757.7 -657.8 -638 194.4 287
Operating Margin -0.85% -0.85% -2.24% -25.54% - -
Earnings before Tax (EBT) 1 -6,246 -8,991 -1,141 -502.5 -414.4 360.1
Net income 1 -6,194 -8,830 -1,141 -504.5 -868.5 317.9
Net margin -5.7% -9.92% -3.88% -20.2% - -
EPS 2 -103.2 -147.2 -19.02 -8.408 -14.47 5.298
Free Cash Flow 1 586.5 20,163 -853.8 -541 -7,080 -163.3
FCF margin 0.54% 22.65% -2.91% -21.66% - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 8/10/18 8/29/19 11/18/20 10/29/21 9/6/22 8/28/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 28,339 15,512 17,682 17,953 17,831 17,645
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -37.06 x -25.69 x -34.89 x -37.47 x 50.48 x -
Free Cash Flow 1 586 20,163 -854 -541 -7,080 -163
ROE (net income / shareholders' equity) 18.6% 21.7% 2.5% 1.08% 1.84% -0.67%
ROA (Net income/ Total Assets) -1.33% -1.31% -1.55% -1.64% 0.52% 0.77%
Assets 1 467,406 676,022 73,640 30,747 -166,824 41,245
Book Value Per Share 2 -605.0 -752.0 -771.0 -779.0 -792.0 -784.0
Cash Flow per Share 2 16.50 20.70 4.350 14.70 6.180 2.680
Capex 1 14.3 6.5 1.4 23.7 - -
Capex / Sales 0.01% 0.01% 0% 0.95% - -
Announcement Date 8/10/18 8/29/19 11/18/20 10/29/21 9/6/22 8/28/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. STCINDIA Stock
  4. STCINDIA Stock
  5. Financials The State Trading Corporation of India Limited