Market Closed -
NSE India S.E.
07:43:49 2024-05-03 am EDT
|
5-day change
|
1st Jan Change
|
141.2
INR
|
-0.14%
|
|
-0.67%
|
+2.73%
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
8,151
|
8,244
|
1,860
|
4,458
|
5,826
|
4,102
|
Enterprise Value (EV)
1 |
36,490
|
23,756
|
19,542
|
22,411
|
23,657
|
21,747
|
P/E ratio
|
-1.32
x
|
-0.93
x
|
-1.63
x
|
-8.84
x
|
-6.71
x
|
12.9
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.08
x
|
0.09
x
|
0.06
x
|
1.78
x
|
-
|
-
|
EV / Revenue
|
0.34
x
|
0.27
x
|
0.67
x
|
8.97
x
|
-
|
-
|
EV / EBITDA
|
-47.7
x
|
-39.3
x
|
-38.6
x
|
-46.8
x
|
67
x
|
-
|
EV / FCF
|
62.2
x
|
1.18
x
|
-22.9
x
|
-41.4
x
|
-3.34
x
|
-133
x
|
FCF Yield
|
1.61%
|
84.9%
|
-4.37%
|
-2.41%
|
-29.9%
|
-0.75%
|
Price to Book
|
-0.22
x
|
-0.18
x
|
-0.04
x
|
-0.1
x
|
-0.12
x
|
-0.09
x
|
Nbr of stocks (in thousands)
|
60,000
|
60,000
|
60,000
|
60,000
|
60,000
|
60,000
|
Reference price
2 |
135.8
|
137.4
|
31.00
|
74.30
|
97.10
|
68.36
|
Announcement Date
|
8/10/18
|
8/29/19
|
11/18/20
|
10/29/21
|
9/6/22
|
8/28/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
108,657
|
89,034
|
29,367
|
2,498
|
-
|
-
|
EBITDA
1 |
-764.6
|
-603.9
|
-506.8
|
-479.2
|
353.3
|
-
|
EBIT
1 |
-925.7
|
-757.7
|
-657.8
|
-638
|
194.4
|
287
|
Operating Margin
|
-0.85%
|
-0.85%
|
-2.24%
|
-25.54%
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-6,246
|
-8,991
|
-1,141
|
-502.5
|
-414.4
|
360.1
|
Net income
1 |
-6,194
|
-8,830
|
-1,141
|
-504.5
|
-868.5
|
317.9
|
Net margin
|
-5.7%
|
-9.92%
|
-3.88%
|
-20.2%
|
-
|
-
|
EPS
2 |
-103.2
|
-147.2
|
-19.02
|
-8.408
|
-14.47
|
5.298
|
Free Cash Flow
1 |
586.5
|
20,163
|
-853.8
|
-541
|
-7,080
|
-163.3
|
FCF margin
|
0.54%
|
22.65%
|
-2.91%
|
-21.66%
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
8/10/18
|
8/29/19
|
11/18/20
|
10/29/21
|
9/6/22
|
8/28/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
28,339
|
15,512
|
17,682
|
17,953
|
17,831
|
17,645
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-37.06
x
|
-25.69
x
|
-34.89
x
|
-37.47
x
|
50.48
x
|
-
|
Free Cash Flow
1 |
586
|
20,163
|
-854
|
-541
|
-7,080
|
-163
|
ROE (net income / shareholders' equity)
|
18.6%
|
21.7%
|
2.5%
|
1.08%
|
1.84%
|
-0.67%
|
ROA (Net income/ Total Assets)
|
-1.33%
|
-1.31%
|
-1.55%
|
-1.64%
|
0.52%
|
0.77%
|
Assets
1 |
467,406
|
676,022
|
73,640
|
30,747
|
-166,824
|
41,245
|
Book Value Per Share
2 |
-605.0
|
-752.0
|
-771.0
|
-779.0
|
-792.0
|
-784.0
|
Cash Flow per Share
2 |
16.50
|
20.70
|
4.350
|
14.70
|
6.180
|
2.680
|
Capex
1 |
14.3
|
6.5
|
1.4
|
23.7
|
-
|
-
|
Capex / Sales
|
0.01%
|
0.01%
|
0%
|
0.95%
|
-
|
-
|
Announcement Date
|
8/10/18
|
8/29/19
|
11/18/20
|
10/29/21
|
9/6/22
|
8/28/23
|
|