Stock TVS THIEN VIET SECURITIES
Add to a list
To use this feature you must be a member
Log inSign up

Financials Thien Viet Securities

Equities

TVS

VN000000TVS2

Investment Banking & Brokerage Services

End-of-day quote Ho Chi Minh S.E.
Other stock markets
 06:00:00 2024-05-02 pm EDT 		5-day change 1st Jan Change
23,850 VND -0.63% Intraday chart for Thien Viet Securities +1.49% +13.03%
Apr. 26 Thien Viet Securities Joint Stock Company Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Jan. 31 Thien Viet Securities Joint Stock Company Reports Earnings Results for the Fourth Quarter Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 830,162 1,121,746 1,429,322 6,478,049 2,676,880 3,192,740
Enterprise Value (EV) 1 2,060,958 2,528,883 3,052,466 7,797,540 3,841,634 5,631,509
P/E ratio 5.85 x 10.1 x 5.91 x 12.4 x 61.3 x 12.7 x
Yield 3.73% - 4.12% - - -
Capitalization / Revenue 2.15 x 3.43 x 2.76 x 6.93 x 3.21 x 2.9 x
EV / Revenue 5.33 x 7.74 x 5.9 x 8.34 x 4.61 x 5.11 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.95 x 1.14 x 1.09 x 3.69 x 1.51 x 1.55 x
Nbr of stocks (in thousands) 125,992 131,942 148,408 148,406 148,406 151,315
Reference price 2 6,589 8,502 9,631 43,651 18,038 21,100
Announcement Date 3/20/19 3/30/20 3/31/21 4/4/22 3/30/23 3/29/24
1VND in Million2VND
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 386,556 326,735 517,064 935,136 833,843 1,102,660
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 176,817 137,000 288,672 644,011 52,445 312,910
Net income 1 140,600 110,235 232,635 516,929 43,651 251,281
Net margin 36.37% 33.74% 44.99% 55.28% 5.23% 22.79%
EPS 2 1,126 839.9 1,631 3,524 294.1 1,662
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 245.9 - 397.2 - - -
Announcement Date 3/20/19 3/30/20 3/31/21 4/4/22 3/30/23 3/29/24
1VND in Million2VND
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 1,230,797 1,407,137 1,623,144 1,319,492 1,164,755 2,438,769
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 17.4% 11.9% 20.3% 33.8% 2.51% 13.2%
ROA (Net income/ Total Assets) 6.54% 3.89% 6.75% 9.32% 0.53% 2.19%
Assets 1 2,148,757 2,835,995 3,448,440 5,547,400 8,225,262 11,475,087
Book Value Per Share 2 6,933 7,427 8,812 11,822 11,908 13,571
Cash Flow per Share 2 681.0 188.0 876.0 2,359 1,999 1,858
Capex 1 964 527 6,066 10,215 5,002 4,705
Capex / Sales 0.25% 0.16% 1.17% 1.09% 0.6% 0.43%
Announcement Date 3/20/19 3/30/20 3/31/21 4/4/22 3/30/23 3/29/24
1VND in Million2VND
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Brokerage Services

1st Jan change Capi.
THIEN VIET SECURITIES Stock Thien Viet Securities
+13.03% 143M
EAST MONEY INFORMATION CO.,LTD. Stock East Money Information Co.,Ltd.
-7.05% 28.47B
GUOTAI JUNAN SECURITIES CO., LTD. Stock Guotai Junan Securities Co., Ltd.
-7.53% 15.66B
CHINA GALAXY SECURITIES CO., LTD. Stock China Galaxy Securities Co., Ltd.
+3.15% 14.47B
INTERACTIVE BROKERS GROUP, INC. Stock Interactive Brokers Group, Inc.
+44.90% 12.86B
XP INC. Stock XP Inc.
-14.12% 12.28B
ORIENT SECURITIES COMPANY LIMITED Stock Orient Securities Company Limited
-4.02% 9.02B
CINDA SECURITIES CO., LTD. Stock Cinda Securities Co., Ltd.
-12.62% 7.04B
ZHESHANG SECURITIES CO., LTD. Stock Zheshang Securities Co., Ltd.
+8.34% 5.99B
SDIC CAPITAL CO.,LTD Stock SDIC Capital Co.,Ltd
-5.04% 5.68B
Brokerage Services
  1. Stock Market
  2. Equities
  3. TVS Stock
  4. Financials Thien Viet Securities