Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
22.4 USD | +0.45% | -0.22% | +14.87% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 660.6 | 639.7 | 755.4 | 903.5 | 569.2 | 485.1 |
Enterprise Value (EV) 1 | 660.5 | 639.6 | 755.4 | 1,052 | 720.6 | 484.9 |
P/E ratio | -5.69 x | 4.7 x | 4.69 x | 4.54 x | -2.24 x | 42.5 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | -7.74 x | 3.63 x | 3.56 x | 3.19 x | -2.51 x | 12.1 x |
EV / Revenue | -7.74 x | 3.63 x | 3.56 x | 3.72 x | -3.18 x | 12.1 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | -8.09 x | 6.7 x | 7.42 x | 8.11 x | -4.49 x | 49.6 x |
FCF Yield | -12.4% | 14.9% | 13.5% | 12.3% | -22.3% | 2.02% |
Price to Book | 0.81 x | 0.77 x | 0.81 x | 0.85 x | 0.84 x | 0.76 x |
Nbr of stocks (in thousands) | 47,186 | 39,243 | 35,632 | 32,501 | 27,497 | 24,877 |
Reference price 2 | 14.00 | 16.30 | 21.20 | 27.80 | 20.70 | 19.50 |
Announcement Date | 4/26/19 | 4/29/20 | 4/23/21 | 4/26/22 | 4/26/23 | 4/22/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | -85.3 | 176.2 | 212.1 | 282.8 | -226.3 | 39.94 |
EBITDA | - | - | - | - | - | - |
EBIT 1 | -111.6 | 144.9 | 168.6 | 208.3 | -242 | 28.2 |
Operating Margin | 130.78% | 82.23% | 79.49% | 73.67% | 106.94% | 70.6% |
Earnings before Tax (EBT) 1 | -116.2 | 137 | 162.5 | 199 | -253.7 | 11.42 |
Net income 1 | -116.2 | 137 | 162.5 | 199 | -253.7 | 11.42 |
Net margin | 136.19% | 77.73% | 76.61% | 70.38% | 112.08% | 28.59% |
EPS 2 | -2.462 | 3.471 | 4.525 | 6.124 | -9.225 | 0.4590 |
Free Cash Flow 1 | -81.66 | 95.47 | 101.8 | 129.7 | -160.6 | 9.779 |
FCF margin | 95.73% | 54.17% | 48.02% | 45.87% | 70.98% | 24.49% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | 69.68% | 62.68% | 65.17% | - | 85.64% |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 4/26/19 | 4/29/20 | 4/23/21 | 4/26/22 | 4/26/23 | 4/22/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | 149 | 151 | - |
Net Cash position 1 | 0.12 | 0.11 | 0.04 | - | - | 0.19 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | -81.7 | 95.5 | 102 | 130 | -161 | 9.78 |
ROE (net income / shareholders' equity) | -12.7% | 16.6% | 18.3% | 19.9% | -29.3% | 1.74% |
ROA (Net income/ Total Assets) | -7.63% | 11% | 11.9% | 12.1% | -14.9% | 2.4% |
Assets 1 | 1,523 | 1,247 | 1,369 | 1,641 | 1,707 | 475.3 |
Book Value Per Share 2 | 17.20 | 21.10 | 26.20 | 32.50 | 24.60 | 25.60 |
Cash Flow per Share 2 | 0 | 0 | 0 | 0.0100 | 0 | 0.0100 |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 4/26/19 | 4/29/20 | 4/23/21 | 4/26/22 | 4/26/23 | 4/22/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+14.87% | 539M | |
+3.74% | 12.61B | |
+6.79% | 9.01B | |
-3.20% | 5.41B | |
+2.44% | 5.25B | |
+5.63% | 5.19B | |
+14.36% | 4.48B | |
+16.67% | 4.44B | |
+1.53% | 4B | |
+1.71% | 3.75B |
- Stock Market
- Equities
- TPOU Stock
- Financials Third Point Investors Limited