Stock THG TIEN GIANG INVESTMENT AND CONSTRUCTION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Tien Giang Investment and Construction

Equities

THG

VN000000THG6

Construction Materials

End-of-day quote Ho Chi Minh S.E.
Other stock markets
 06:00:00 2024-05-02 pm EDT 		5-day change 1st Jan Change
42,000 VND -0.24% Intraday chart for Tien Giang Investment and Construction -0.71% +7.01%
Apr. 22 Tien Giang Investment and Construction Joint Stock Company Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Feb. 22 Tien Giang Investment and Construction Joint Stock Company Announces Cash Dividend for the Second Phase of 2023, Payable on April 10, 2024 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 422,393 580,790 817,451 1,319,230 785,579 901,097
Enterprise Value (EV) 1 582,210 755,918 1,000,778 1,516,287 1,023,822 1,110,948
P/E ratio 5.61 x 5.79 x 4.96 x 10.4 x 5.88 x 8.22 x
Yield 12.5% 9.09% - 3.03% 5.08% 5.1%
Capitalization / Revenue 0.44 x 0.45 x 0.46 x 1 x 0.48 x 0.54 x
EV / Revenue 0.61 x 0.58 x 0.56 x 1.15 x 0.62 x 0.67 x
EV / EBITDA 4.21 x 4.1 x 3.95 x 6.82 x 4.41 x 5.26 x
EV / FCF -8.25 x 25 x 49.1 x 42 x -17.7 x 32.8 x
FCF Yield -12.1% 4% 2.04% 2.38% -5.64% 3.05%
Price to Book 1.23 x 1.48 x 1.69 x 2.53 x 1.24 x 1.33 x
Nbr of stocks (in thousands) 22,959 22,959 22,959 22,959 22,958 22,958
Reference price 2 18,397 25,296 35,605 57,461 34,217 39,250
Announcement Date 4/1/19 3/31/20 3/26/21 3/29/22 3/28/23 3/28/24
1VND in Million2VND
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 956,687 1,295,043 1,782,150 1,318,964 1,648,053 1,669,780
EBITDA 1 138,327 184,325 253,457 222,258 232,224 211,053
EBIT 1 103,205 145,196 208,778 171,185 184,816 158,710
Operating Margin 10.79% 11.21% 11.71% 12.98% 11.21% 9.5%
Earnings before Tax (EBT) 1 99,036 134,359 200,202 162,566 181,564 147,283
Net income 1 76,674 106,649 167,537 128,036 142,131 116,665
Net margin 8.01% 8.24% 9.4% 9.71% 8.62% 6.99%
EPS 2 3,278 4,366 7,176 5,511 5,819 4,777
Free Cash Flow 1 -70,557 30,222 20,374 36,142 -57,718 33,906
FCF margin -7.38% 2.33% 1.14% 2.74% -3.5% 2.03%
FCF Conversion (EBITDA) - 16.4% 8.04% 16.26% - 16.07%
FCF Conversion (Net income) - 28.34% 12.16% 28.23% - 29.06%
Dividend per Share 2 2,300 2,300 - 1,739 1,739 2,000
Announcement Date 4/1/19 3/31/20 3/26/21 3/29/22 3/28/23 3/28/24
1VND in Million2VND
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 159,818 175,128 183,326 197,057 238,242 209,851
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 1.155 x 0.9501 x 0.7233 x 0.8866 x 1.026 x 0.9943 x
Free Cash Flow 1 -70,557 30,222 20,374 36,142 -57,718 33,906
ROE (net income / shareholders' equity) 23.4% 29.5% 37.9% 25.1% 24.6% 17.9%
ROA (Net income/ Total Assets) 7.04% 8.25% 9.7% 7.12% 6.79% 5.36%
Assets 1 1,089,688 1,291,949 1,727,436 1,797,735 2,094,411 2,176,336
Book Value Per Share 2 14,930 17,057 21,104 22,743 27,553 29,521
Cash Flow per Share 2 4,762 7,168 6,592 9,554 9,639 9,435
Capex 1 76,655 143,048 172,283 44,515 52,699 16,621
Capex / Sales 8.01% 11.05% 9.67% 3.38% 3.2% 1%
Announcement Date 4/1/19 3/31/20 3/26/21 3/29/22 3/28/23 3/28/24
1VND in Million2VND
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Cement & Concrete Manufacturing

1st Jan change Capi.
TIEN GIANG INVESTMENT AND CONSTRUCTION Stock Tien Giang Investment and Construction
+7.01% 38.08M
HOLCIM LTD Stock Holcim Ltd
+18.45% 48.57B
ANHUI CONCH CEMENT COMPANY LIMITED Stock Anhui Conch Cement Company Limited
+4.32% 15.76B
JAMES HARDIE INDUSTRIES PLC Stock James Hardie Industries plc
-5.15% 15.37B
SHREE CEMENT LIMITED Stock Shree Cement Limited
-10.14% 11.14B
EAGLE MATERIALS INC. Stock Eagle Materials Inc.
+28.73% 9B
DANGOTE CEMENT PLC Stock Dangote Cement Plc
+105.28% 7.97B
TIANSHAN MATERIAL CO., LTD. Stock Tianshan Material Co., Ltd.
-3.59% 7.71B
TAIWAN CEMENT CORP. Stock Taiwan Cement Corp.
-7.03% 7.56B
BUZZI S.P.A. Stock Buzzi S.p.A.
+24.84% 6.86B
Cement & Concrete Manufacturing
  1. Stock Market
  2. Equities
  3. THG Stock
  4. Financials Tien Giang Investment and Construction