Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
52.5 GBX | 0.00% | 0.00% | -1.87% |
Apr. 17 | Time Out Group to Open New Time Out Market in Budapest, Hungary | MT |
Apr. 17 | Time Out to open Budapest market under new management deal | AN |
Valuation
Fiscal Period: June | 2019 | 2020 | 2021 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|
Capitalization 1 | 153.7 | 111.9 | 197.5 | 178.4 | - | - |
Enterprise Value (EV) 1 | 183.6 | 111.9 | 224.4 | 232.9 | 226 | 205.9 |
P/E ratio | - | - | - | - | - | - |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 1.99 x | 3.33 x | 6.6 x | 2.32 x | 2.04 x | 1.87 x |
EV / Revenue | 2.38 x | 3.33 x | 7.5 x | 3.03 x | 2.58 x | 2.16 x |
EV / EBITDA | -39 x | - | -7.66 x | 19.8 x | 12.9 x | 10 x |
EV / FCF | - | - | -11.6 x | 42.8 x | 34.2 x | 22.7 x |
FCF Yield | - | - | -8.64% | 2.34% | 2.92% | 4.41% |
Price to Book | - | - | - | - | - | - |
Nbr of stocks (in thousands) | 134,852 | 283,202 | 331,960 | 339,758 | - | - |
Reference price 2 | 1.140 | 0.3950 | 0.5950 | 0.5250 | 0.5250 | 0.5250 |
Announcement Date | 3/23/20 | 4/5/21 | 8/29/22 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: June | 2019 | 2020 | 2021 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|
Net sales 1 | 77.14 | 33.61 | 29.93 | 76.75 | 87.64 | 95.24 |
EBITDA 1 | -4.703 | - | -29.29 | 11.74 | 17.47 | 20.54 |
EBIT 1 | -9.369 | -0.932 | - | 2.241 | 7.753 | 11.7 |
Operating Margin | -12.15% | -2.77% | - | 2.92% | 8.85% | 12.29% |
Earnings before Tax (EBT) 1 | -20.48 | - | - | -5.012 | 0.199 | 5.356 |
Net income | - | - | - | - | - | - |
Net margin | - | - | - | - | - | - |
EPS | - | - | - | - | - | - |
Free Cash Flow 1 | - | - | -19.38 | 5.444 | 6.598 | 9.077 |
FCF margin | - | - | -64.75% | 7.09% | 7.53% | 9.53% |
FCF Conversion (EBITDA) | - | - | - | 46.37% | 37.77% | 44.2% |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share 2 | - | - | - | - | - | - |
Announcement Date | 3/23/20 | 4/5/21 | 8/29/22 | - | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: June | 2021 S1 | 2023 S1 |
---|---|---|
Net sales 1 | 44.9 | 72.93 |
EBITDA | - | - |
EBIT | - | - |
Operating Margin | - | - |
Earnings before Tax (EBT) | - | - |
Net income 1 | - | -19.55 |
Net margin | - | -26.81% |
EPS 2 | - | -0.0590 |
Dividend per Share | - | - |
Announcement Date | 10/29/21 | 3/30/23 |
Balance Sheet Analysis
Fiscal Period: June | 2019 | 2020 | 2021 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|
Net Debt 1 | 29.9 | - | 26.9 | 54.5 | 47.6 | 27.5 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | -6.358 x | - | -0.9184 x | 4.645 x | 2.725 x | 1.338 x |
Free Cash Flow 1 | - | - | -19.4 | 5.44 | 6.6 | 9.08 |
ROE (net income / shareholders' equity) | - | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - |
Assets | - | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - | - |
Cash Flow per Share | - | - | - | - | - | - |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 3/23/20 | 4/5/21 | 8/29/22 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-1.87% | 222M | |
-7.57% | 7.27B | |
+9.15% | 6.93B | |
+11.28% | 2.37B | |
-32.55% | 1.28B | |
+180.00% | 1.21B | |
-5.13% | 896M | |
-18.44% | 861M | |
-7.76% | 605M | |
-10.09% | 510M |
- Stock Market
- Equities
- TMO Stock
- Financials Time Out Group plc