This financial review discusses the Company's financial condition, results of operations, liquidity and capital resources and other matters. Dollars are presented in thousands, except per share amounts. This review should be read in conjunction with the accompanying Condensed Consolidated Financial Statements and related notes included in this Form 10-Q and with the Company's Consolidated Financial Statements and related notes and Management's


                                       17

Table of Contents

Discussion and Analysis of Financial Condition and Results of Operations included in the Company's Form 10-K for the year ended December 31, 2021 (the "2021 Form 10-K").

Net product sales were $142,081 in second quarter 2022 compared to $114,560 in second quarter 2021, an increase of $27,521 or 24.0%. First half 2022 net product sales were $281,372 compared to $216,355 in first half 2021, an increase of $65,017 or 30.1%. Domestic (U.S.) net product sales in second quarter and first half 2022 increased 26.1% and 32.1%, respectively, compared to the corresponding periods in the prior year, and, foreign net product sales, including exports to foreign markets, increased 3.8% and 10.1%, respectively, compared to the corresponding periods in the prior year. For the second quarter and first half 2022, domestic sales represented 92.0% and 92.2%, respectively, of total consolidated net product sales.

The sales growth in second quarter and first half 2022 sales was driven by an overall increase in demand and reflects effective sales and marketing programs. The Company had continuing improvement in customer orders and sales throughout 2021 and into first half 2022 as consumers returned to more activities and lifestyles that they experienced prior to the Covid-19 pandemic. These activities include planned purchases of the Company's products for "sharing" and "give-a-way" occasions. Many of the Company's products are consumed at group events, outings, and other gatherings which had been significantly curtailed or in some cases eliminated in response to the Covid-19 pandemic. Both second quarter and first half 2022 sales also benefited from the timing of some sales which were rescheduled from the preceding periods due to some supply chain and manufacturing delays that we experienced. Second quarter and first half 2022 sales also exceeded second quarter and first half 2019 sales by 34% and 36%, respectively, which provides a sales comparison prior to the pandemic.

Although higher second quarter and first half 2022 sales contributed to improved net earnings compared to corresponding prior year periods in 2021, significantly higher input costs mitigated much of the benefits of these increased sales. When compared to these prior year periods, second quarter and first half 2022 gross profit margins and net earnings were adversely affected by significantly higher costs for ingredients, packaging materials, freight and delivery, and many manufacturing supplies and services. We also incurred additional costs, including overtime and extended operating shifts for plant manufacturing, to meet higher demand.

Product cost of goods sold were $95,402 in second quarter 2022 compared to $75,948 in second quarter 2021, and first half 2022 product cost of goods sold were $187,752 compared to $141,513 in first half 2021. Product cost of goods sold includes $(865) and $263 of certain deferred compensation expenses (credits) in second quarter 2022 and 2021, respectively, and $(1,134) and $416 of certain deferred compensation expenses (credits) in first half 2022 and 2021, respectively. These deferred compensation expenses (credits) principally result from the changes in the market value of investments and investment income from trading securities relating to compensation deferred in previous years and are not reflective of current operating results. Adjusting for the aforementioned, product cost of goods sold increased from $75,685 in second quarter 2021 to $96,267 in second quarter 2022, an increase of $20,582 or 27.2%; and increased from $141,097 in first half 2021 to $188,886 in first half 2022, an increase of $47,789 or 33.9%. As a percentage of net product sales, adjusted product cost of goods sold was 67.8% and 66.1% in second quarter 2022 and 2021, respectively, an unfavorable increase of 1.7 percentage points; and adjusted product cost of goods sold was 67.1% and 65.2% in first half 2022 and 2021, respectively, an unfavorable increase of 1.9 percentage points. Second quarter and first half 2022 adjusted product cost of goods sold as a percentage of sales were adversely affected by increasing costs for ingredients, packaging materials, certain manufacturing supplies and services, and plant utilities as discussed below.

The Company's product cost of goods sold as a percentage of sales were adversely affected by increasing costs for ingredients, packaging materials and manufacturing supplies and services as most of our supply contracts expired at the end of 2021 and new supply agreements at higher prices became effective in early 2022. In certain instances, we have expanded our annual commitments for some ingredients from our suppliers to meet higher demand, however, certain markets are very tight and this incremental expansion has and will continue to result in even higher unit costs for these additional materials. Supply chain challenges and limited availability of certain ingredients and materials, as well as generally higher commodity markets, are driving up our costs for many key ingredients and materials. The adverse effects of higher energy costs, including higher fuel surcharges, have added to our input costs on both customer and supplier freight and delivery in 2022. These higher energy costs have also increased our costs for utilities to operate our manufacturing plants this year. We expect these higher input costs to continue through the balance of 2022 and are seeing even higher overall costs for ingredients and materials in 2023. Although the above discussed higher


                                       18

Table of Contents

costs for ingredients and packaging materials adversely affected results for second quarter and first half 2022, higher volumes did provide some benefit as certain plant manufacturing overhead costs are generally fixed and do not change significantly when volume increases.

Our supply chain has continued to be extremely challenging in 2022, as our supplier lead times have expanded greatly, or our suppliers have been unable to meet promised delivery dates, some of which is due to rail and truck delivery limitations and constraints. In some cases, we are unable to secure timely delivery of additional ingredients and packaging materials to meet our higher demand in 2022, and therefore, are limiting our customer sales order volumes of some products. Company Management is continuing to focus on the supply chain and possible delays and disruptions, but this area continues to have much less predictability compared to past history. Although we are cautiously optimistic, it is possible that supply chain disruptions could result in the temporary shut-down of one or more manufacturing lines resulting in lost sales and profits in 2022. The Company has been able to meet substantially all of its labor needs to date for our seasonal increases in production and we believe that we will meet this challenge in 2022, but again, the current tight labor market has created more uncertainty than in the past.

Certain cost and expense reductions, which include Company initiatives to reduce costs, mitigated some of the cost increase in adjusted product cost of goods sold in second quarter and first half 2022 compared to the corresponding period in the prior year. The Company is focused on the longer term and therefore is continuing to make investments in plant manufacturing operations to meet new consumer and customer product demands, achieve product quality improvements, and increase operational efficiencies in order to provide genuine value to consumers.

Selling, marketing and administrative expenses were $20,674 in second quarter 2022 compared to $32,378 in second quarter 2021, and first half 2022 selling, marketing and administrative expenses were $47,747 compared to $59,187 in first half 2021. Selling, marketing and administrative expenses include $(11,693) and $5,208 of certain deferred compensation expenses (credits) in second quarter 2022 and 2021, respectively, and $(17,029) and $8,244 of certain deferred compensation expenses in first half 2022 and 2021, respectively. As discussed above, these expenses (credits) principally result from changes in the market value of investments and investment income from trading securities relating to compensation deferred in previous years, and are not reflective of current operating results. Adjusting for the aforementioned deferred compensation expenses (credits), selling, marketing and administrative expenses increased from $27,170 in second quarter 2021 to $32,367 in second quarter 2022, an increase of $5,197 or 19.1%; and selling, marketing and administrative expenses increased from $50,943 in first half 2021 to $64,776 in first half 2022 an increase of $13,833 or 27.2%. As a percentage of net product sales, adjusted selling, marketing and administrative expenses decreased from 23.7% in second quarter 2021 to 22.8% in second quarter 2022, a favorable decrease of 0.9 percentage points as a percent of net product sales, and adjusted selling, marketing and administrative expenses decreased from 23.5% in first half 2021 to 23.0% in first half 2022, a favorable decrease of 0.5 percentage points as a percent of net sales. The aforementioned more favorable expenses as a percentage of sales reflect the benefits of higher sales against certain expenses that are generally fixed and do not change significantly with changes in sales volumes.

Selling, marketing and administrative expenses include $14,156 and $12,437 for customer freight, delivery and warehousing expenses in second quarter 2022 and 2021, respectively, an increase of $1,719 or 13.8%, and $30,694 and $22,576 in first half 2022 and 2021, respectively, an increase of $8,118 or 36.0%. These expenses were 10.0% and 10.9% of net product sales in second quarter 2022 and 2021, respectively, and were 10.9% and 10.4% of net product sales in first half 2022 and 2021, respectively. The aforementioned increase in first half 2022 expense principally reflects increasing costs for over-the-road carriers relating to customer freight and delivery, including higher diesel fuel prices which are passed on to us in higher fuel surcharges. Labor shortages in the trucking industry have also are contributed to higher freight and delivery costs in first half 2022.

Earnings from operations were $26,978 in second quarter 2022 compared to $6,904 in second quarter 2021, and were $47,813 in first half 2022 compared to $17,314 in first half 2021. Earnings from operations include $(12,558) and $5,471 of certain deferred compensation expenses (credits) in second quarter 2022 and 2021, respectively, and include $(18,163) and $8,660 of certain deferred compensation expenses (credits) in first half 2022 and 2021, respectively, which is discussed above. Adjusting for these deferred compensation costs and expenses (credits), adjusted earnings from operations were $14,420 and $12,375 in second quarter 2022 and 2021, respectively, an increase of $2,045 or 16.5%; and adjusted operating earnings were $29,650 and $25,974 in first half 2022 and 2021, respectively, an increase of $3,676 or 14.2%. As a percentage of net product sales, these adjusted operating earnings were 10.1% and


                                       19

Table of Contents

10.8% in second quarter 2022 and 2021, respectively, an unfavorable decrease of 0.7 percentage points; and as a percentage of net product sales, these adjusted operating earnings were 10.5% and 12.0% in first half 2022 and 2021, respectively, an unfavorable decrease of 1.5 percentage points as a percentage of net product sales. Although higher second quarter and first half 2022 sales contributed to improved operating earnings compared to the corresponding prior year periods, higher input costs, as discussed above, mitigated much of the benefits of increased sales. The Company uses the Last-In-First-Out (LIFO) method of accounting for inventory and costs of goods sold which results in lower current income taxes during such periods of increasing costs, but this method does charge the most current costs to cost of goods sold and thereby accelerates the realization of these higher costs. Although the LIFO method generally provides higher current income tax benefits, this acceleration of increasing costs does adversely impact reported results until such time as costs stabilize or decrease.

In response to these higher input costs many companies in the consumer products industry have announced increases in selling prices. We have followed with price increases as well with the objective of improving sales price realization and restoring some of our margin declines. Price increases were phased in principally during fourth quarter 2021 and first quarter 2022. Although our price increases generally reflect the overall price increases in our industry, they have not resulted in restoring our margins to historical levels. The Company has observed that the confectionary industry is currently pursuing additional price increases to offset continuing increases in input costs, and we will be pursuing further pricing actions as well. Although the Company continues to monitor these higher input costs and price increases in the industry, we are mindful of the effects and limits of passing on all of the above discussed higher input costs to consumers of our products.

Management believes the comparisons presented in the preceding paragraphs, after adjusting for changes in deferred compensation, are more reflective of the underlying operations of the Company.

Other income (loss), net was $(11,137) in second quarter 2022 compared to $6,244 in second quarter 2021, and $(16,153) in first half 2022 compared to $10,060 in first half 2021. Other income, net for second quarter 2022 and 2021 includes net gains (losses) and investment income of $(12,558) and $5,471, respectively, on trading securities which provide an economic hedge of the Company's deferred compensation liabilities; and other income, net for first half 2022 and 2021 includes net gains (losses) and investment income of $(18,163) and $8,660, respectively, on trading securities. The aforementioned investment losses in second quarter and first half 2022 reflect the overall declines in the equity markets during these periods. These changes in market values were substantially offset by a like amount of deferred compensation expense included in product cost of goods sold and selling, marketing, and administrative expenses in the respective periods as discussed above.

Other income (loss), net for second quarter 2022 and 2021 includes investment income on available for sale securities of $513 and $670 in 2022 and 2021, respectively; and other income, net for first half 2022 and 2021 includes investment income on available for sale securities of $1,069 and $1,386 in 2022 and 2021, respectively. Other income (loss), net also includes pre-tax gain (loss) on foreign exchange of $662 and $(268) in second quarter 2022 and 2021, respectively, and $510 and $(235) in first half 2022 and 2021, respectively.

The consolidated effective tax rates were 24.4% and 25.5% in second quarter 2022 and 2021, respectively, and 24.2% and 24.9% in first half 2022 and 2021, respectively.

Net earnings attributable to Tootsie Roll Industries, Inc. were $11,989 (after $8 net loss attributed to non-controlling interests) in second quarter 2022 compared to $9,794 (after $2 net loss attributed to non-controlling interests) in second quarter 2021, and earnings per share were $0.17 and $0.14 in second quarter 2022 and 2021, respectively, an increase of $0.03 per share, or 21.4%. First half 2022 net earnings attributable to Tootsie Roll Industries, Inc. were $24,016 (after $16 net loss attributed to non-controlling interests) compared to first half 2021 net earnings of $20,561 (after $6 net loss attributed to non-controlling interests), and net earnings per share were $0.35 and $0.29 in first half 2022 and first half 2021, respectively, an increase of $0.06 per share or 20.7%. Earnings per share attributable to Tootsie Roll Industries, Inc. for second quarter 2022 and first half benefited from the reduction in average shares outstanding resulting from purchases in the open market by the Company of its common stock. Average shares outstanding decreased from 69,570 at second quarter 2021 to 68,945 at second quarter 2022, and from 69,712 in first half 2021 to 68,989 in first half 2022.


                                       20

Table of Contents

Goodwill and intangibles, principally trademarks, are assessed annually as of December 31 or whenever events or circumstances indicate that the carrying values may not be recoverable from future cash flows. The Company has not identified any triggering events, as defined, or other adverse information that would indicate a material impairment of its goodwill or intangibles in first half 2022. Although Company management has not identified any trigging events at this time relating to its intangibles, the ultimate effects of the Covid-19 pandemic, including possible longer term effects on consumer lifestyles and behavior, could change this assessment in the future, as outlined in the Company's risk factors discussed on Form 10-K for the year ended December 31, 2021.

Beginning in 2012, the Company received periodic notices from the Bakery and Confectionery Union and Industry International Pension Fund (Plan), a multi-employer defined benefit pension plan for certain Company union employees, that the Plan's actuary certified the Plan to be in "critical status", as defined by the Pension Protection Act (PPA) and the Pension Benefit Guaranty Corporation (PBGC); and that a plan of rehabilitation was adopted by the trustees of the Plan in 2012. The Plan's status was changed to "critical and declining status", as defined by the PPA and PBGC, for the plan year beginning January 1, 2015, and this status continues to date. A designation of "critical and declining status" implies that the Plan is expected to become insolvent in the next 20 years.

Based on these updated notices, the Plan's funded percentage (plan investment assets as a percentage of plan liabilities), as defined, were 48.5%, 48.3%, and 50.4% as of the most recent valuation dates available, January 1, 2021, 2020, and 2019, respectively (these valuation dates are as of the beginning of each Plan year). These funded percentages are based on actuarial values, as defined, and do not reflect the actual market value of Plan investments as of these dates. If the market value of investments had been used as of January 1, 2021 the funded percentage would be 52.8% (not 48.5%). As of the January 1, 2021 valuation date (most recent valuation available), only 15% of Plan participants were current active employees, 54% were retired or separated from service and receiving benefits, and 31% were retired or separated from service and entitled to future benefits. The number of current active employee Plan participants as of January 1, 2021 fell 6% from the previous year and 10% over the past two years. When compared to the Plan valuation date of January 1, 2011 (just prior to the Plan being certified to be in "critical status"), current active employee participants have declined 52%, whereas participants who were retired or separated from service and receiving benefits increased 3% and participants who were retired or separated from service and entitled to future benefits increased 10%.

The Company has been advised that its withdrawal liability would have been $104,300, $99,300 and $99,800 if it had withdrawn from the Plan during 2021, 2020 and 2019, respectively. The Company's relative share of the Plan's contribution base, driven by employer withdrawals, has increased for the last several years, and management believes that this trend could continue indefinitely which will continue to add upward pressure on the Company's withdrawal liability. Based on the above, including the Plan's projected insolvency in the future, Management believes that the Company's withdrawal liability could increase further in future years.

Based on the Company's updated actuarial study and certain provisions in ERISA and the law relating to withdrawal liability payments, management believes that the Company's liability would likely be limited to twenty annual payments of $2,793 which have a present value in the range of $32,800 to $46,600 depending on the interest rate used to discount these payments. While the Company's actuarial consultant does not believe that the Plan will suffer a future mass withdrawal (as defined) of participating employers, in the event of a mass withdrawal, the Company's annual withdrawal payments would theoretically be payable in perpetuity. Based on the Company's updated actuarial study, the present value of such perpetuities is in the range of $45,764 to $142,447 and would apply in the unlikely event that substantially all employers withdraw from the Plan. The aforementioned is based on a range of valuations and interest rates which the Company's actuary has advised is provided under the statute. Should the Company actually withdraw from the Plan at a future date, a withdrawal liability, which could be higher than the above discussed amounts, could be payable to the Plan.

The Company's union contract requires that the Company continue its participation in this Plan through September 2022, the expiration of the current union contract. The amended rehabilitation plan, which also continues, required that employer contributions include 5% compounded annual surcharge increases each year for an unspecified period of time beginning in 2012 as well as certain plan benefit reductions. In fourth quarter 2020, the Plan Trustees advised the Company that the surcharges would no longer increase annually and therefore be "frozen" at the rates and amounts in effect as of December 31, 2020 provided that the local bargaining union and the Company executed a formal consent agreement by March 31, 2021. The Trustees advised that they have concluded that continuing increases in surcharges


                                       21

Table of Contents

would likely have a long-term adverse effect on the solvency of the Plan. The Trustees concluded that further increases would result in increasing financial hardships and withdrawals of participating employers, and that this change will not have a material effect on the Plan's insolvency date. In first quarter 2021, the local bargaining union and the Company executed this agreement which resulted in the "freezing" of such surcharges as of December 31, 2020.

The Plan recently advised the Company that it will be applying for benefits available to financial troubled plans under the American Rescue Plan Act of 2021. Company management understands that this legislation would provide financial assistance from the PBGC to shore up financially distressed multi-employer plans to ensure that they can remain solvent and continue to pay benefits to retirees through 2051 without any reduction in retiree benefits. Nonetheless, the Company's actuary believes that given the Plan's projected insolvency date of 2031 as well as other factors, that it still remains unclear if the Plan can remain solvent through the targeted date of 2051. The Company's actuary also advised that the regulations under the aforementioned PBGC financial assistance could result in a higher withdrawal liability even with PBGC financial assistance. The Company is currently unable to determine the ultimate outcome of the above discussed multi-employer union pension matter and therefore is unable to determine the effects on its consolidated financial statements, but the ultimate outcome could be material to its consolidated results of operations or cash flows in one or more future periods. See also Note 7 of the Company's Note to Consolidated Financial Statements on Form 10-K for the year ended December 31, 2021.

The Company's pension expense for this Plan for first half 2022 and 2021 was $1,822 and $1,557, respectively ($3,156 and $2,866 for twelve months 2021 and 2020, respectively). The aforementioned expense includes surcharges (reflecting the "frozen" surcharge rate) of $642 and $549 for first half 2022 and 2021, respectively ($1,112 and $1,010 for twelve months 2021 and 2020, respectively), as required under the amended plan of rehabilitation.

The Company continues to actively monitor the Covid-19 pandemic, including existing and developing variants and subvariants, and its potential impact on our operations and financial results, prioritizing employee health and safety. The effects of the Covid-19 pandemic are unprecedented, and therefore the Company is unable to determine the related effects on its sales and net earnings for the balance of 2022 and beyond. Because the Company has a sizable investment in marketable securities (see Liquidity and Capital Resources section below), the Company continues to be well positioned financially to respond to any further adverse effects of this pandemic in the short and intermediate-terms, as well as for a longer period of time, if necessary.

LIQUIDITY AND CAPITAL RESOURCES

Net cash flows provided by operating activities were $617 and $10,778 in first half 2022 and 2021, respectively, an unfavorable decrease of $10,161. The $10,161 decrease in cash flows from operating activities from 2021 to 2022 reflects significantly higher production and inventory levels, including the effects of higher costs for materials as discussed above, resulting in more cash used in inventories in first half 2022. The Company anticipates increased demand to continue though the Halloween season and is building inventories to meet this higher demand in second half 2022. In addition, changes in net cash flows in first half 2022 reflects higher earnings as well as the timing of sales and collections of accounts receivable and the timing of payments relating to accounts payable and accrued liabilities.

Net cash used in investing activities was $42,839 in first half 2022 compared to $52,060 in first half 2021. Cash flows used in investing activities reflect $57,731 and $58,154 of purchases of available for sale securities during first half 2022 and 2021, respectively, and $25,993 and $19,798 of sales and maturities of available for sale securities during first half 2022 and 2021, respectively. First half 2022 and 2021 investing activities include capital expenditures of $10,194 and $12,327, respectively. The Company has committed approximately $30,000 to a rehabilitation upgrade and expansion of one of its manufacturing plants in the U.S. The Company spent approximately $15,000, $6,000 and $2,000 in 2021, 2020 and 2019, respectively, on the aforementioned project and expects additional cash outlays for this project to approximate $7,000 in 2022. All capital expenditures have been or are expected to be funded from the Company's cash flow from operations and internal sources including available for sale securities.

The Company's consolidated financial statements include bank borrowings of $1,020 and $986 at June 30, 2022 and 2021, respectively, all of which relates to its Spanish subsidiary. The Company had no other outstanding bank borrowings at June 30, 2022.



                                       22

  Table of Contents

Financing activities include Company common stock purchases and retirements of $5,023 and $17,181 in first half 2022 and 2021, respectively. Cash dividends of $12,237 and $12,034 were paid in first half 2022 and 2021, respectively.

The Company's current ratio (current assets divided by current liabilities) was 3.4 to 1 at June 30, 2022 compared to 3.4 to 1 at December 31, 2021 and 3.7 to 1 at June 30, 2021. Net working capital was $198,283 at June 30, 2022 compared to $188,333 and $201,867 at December 31, 2021 and June 30, 2021, respectively. The aforementioned net working capital amounts are principally reflected in aggregate cash and cash equivalents and short-term investments of $123,090 at June 30, 2022 compared to $145,808 and $139,201 at December 31, 2021 and June 30, 2021, respectively. In addition, long term investments, principally debt securities comprising corporate bonds, were $258,075 at June 30, 2022, as compared to $291,175 and $264,693 at December 31, 2021 and June 30, 2021, respectively. Aggregate cash and cash equivalents and short and long-term investments were $381,165, $436,983, and $403,894, at June 30, 2022, December 31, 2021 and June 30, 2021, respectively. The aforementioned includes $72,480, $89,736, and $83,867 at June 30, 2022, December 31, 2021 and June 30, 2021, respectively, relating to trading securities which are used as an economic hedge for the Company's deferred compensation liabilities. Investments in available for sale securities, primarily high quality corporate bonds, that matured during first half 2022 and 2021 were generally used to purchase the Company's common stock or were replaced with debt securities of similar maturities.

The Company periodically contributes to a VEBA trust, managed and controlled by the Company, to fund the estimated future costs of certain employee health, welfare and other benefits. The Company is currently using these VEBA funds to pay the actual cost of such benefits through most of 2022. The VEBA trust held $3,050, $3,941 and $7,549 of aggregate cash and cash equivalents at June 30, 2022, December 31, 2021 and June 30, 2021, respectively. This asset value is included in prepaid expenses and long-term other assets in the Company's Consolidated Statement of Financial Position. These assets are categorized as Level 2 within the fair value hierarchy.

ACCOUNTING PRONOUNCEMENTS

See Note 1 of the Company's Condensed Consolidated Financial Statements.

FORWARD-LOOKING STATEMENTS

This discussion and certain other sections contain forward-looking statements that are based largely on the Company's current expectations and are made pursuant to the safe harbor provision of the Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by the use of words such as "anticipated," "believe," "expect," "intend," "estimate," "project," "plan" and other words of similar meaning in connection with a discussion of future operating or financial performance and are subject to certain factors, risks, trends and uncertainties that could cause actual results and achievements to differ materially from those expressed in the forward-looking statements. Such factors, risks, trends and uncertainties, which in some instances are beyond the Company's control, include the overall competitive environment in the Company's industry, supply chain disruptions, inflationary pricing pressures and changes in assumptions and judgments discussed above under the heading "Significant Accounting Policies and Estimates," and factors identified and referred to above under the heading "Risk Factors" in this report and under the heading "Risk Factors" in the Company's 2021 Form 10-K.



                                       23

Table of Contents

© Edgar Online, source Glimpses