End-of-day quote
Korea S.E.
06:00:00 2024-06-19 pm EDT
|
5-day change
|
1st Jan Change
|
22,500
KRW
|
-2.81%
|
|
+6.38%
|
+37.11%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
143,846
|
114,822
|
131,389
|
146,588
|
252,274
|
341,397
|
-
|
-
|
Enterprise Value (EV)
2 |
124
|
114.8
|
188.5
|
289.1
|
410.7
|
477.6
|
480.3
|
507
|
P/E ratio
|
6.63
x
|
-18.1
x
|
-
|
-
|
-
|
8.59
x
|
6.9
x
|
5.66
x
|
Yield
|
2.55%
|
-
|
-
|
-
|
0.98%
|
0.71%
|
0.71%
|
0.71%
|
Capitalization / Revenue
|
0.34
x
|
-
|
0.5
x
|
0.45
x
|
0.56
x
|
0.53
x
|
0.45
x
|
0.39
x
|
EV / Revenue
|
0.3
x
|
-
|
0.72
x
|
0.88
x
|
0.92
x
|
0.73
x
|
0.63
x
|
0.58
x
|
EV / EBITDA
|
2.8
x
|
-
|
-
|
-
|
9.49
x
|
6.45
x
|
4.99
x
|
4.16
x
|
EV / FCF
|
6.08
x
|
-
|
-
|
-
|
-
|
53.1
x
|
12.2
x
|
10.3
x
|
FCF Yield
|
16.5%
|
-
|
-
|
-
|
-
|
1.88%
|
8.17%
|
9.66%
|
Price to Book
|
0.74
x
|
-
|
-
|
-
|
1.39
x
|
1.53
x
|
1.32
x
|
1.04
x
|
Nbr of stocks (in thousands)
|
15,270
|
14,931
|
15,331
|
15,463
|
15,373
|
15,173
|
-
|
-
|
Reference price
3 |
9,420
|
7,690
|
8,570
|
9,480
|
16,410
|
22,500
|
22,500
|
22,500
|
Announcement Date
|
2/19/20
|
3/19/21
|
2/18/22
|
2/24/23
|
2/23/24
|
-
|
-
|
-
|
1KRW in Million2KRW in Billions3KRW Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
418.9
|
-
|
263.4
|
328.3
|
447.4
|
649.9
|
756.5
|
874
|
EBITDA
1 |
44.29
|
-
|
-
|
-
|
43.29
|
74
|
96.2
|
122
|
EBIT
1 |
30.66
|
-
|
-0.8808
|
7.04
|
25.65
|
52.35
|
69.63
|
83.95
|
Operating Margin
|
7.32%
|
-
|
-0.33%
|
2.14%
|
5.73%
|
8.06%
|
9.2%
|
9.61%
|
Earnings before Tax (EBT)
1 |
28.09
|
-
|
-
|
-
|
-
|
56
|
70
|
85
|
Net income
1 |
22.06
|
-6.401
|
-
|
-
|
-
|
42
|
53
|
64
|
Net margin
|
5.27%
|
-
|
-
|
-
|
-
|
6.46%
|
7.01%
|
7.32%
|
EPS
2 |
1,420
|
-426.0
|
-
|
-
|
-
|
2,620
|
3,259
|
3,975
|
Free Cash Flow
3 |
20,412
|
-
|
-
|
-
|
-
|
9,000
|
39,250
|
49,000
|
FCF margin
|
4,872.95%
|
-
|
-
|
-
|
-
|
1,384.83%
|
5,188.37%
|
5,606.41%
|
FCF Conversion (EBITDA)
|
46,086.68%
|
-
|
-
|
-
|
-
|
12,162.16%
|
40,800.42%
|
40,163.93%
|
FCF Conversion (Net income)
|
92,541.72%
|
-
|
-
|
-
|
-
|
21,428.57%
|
74,056.6%
|
76,562.5%
|
Dividend per Share
2 |
240.0
|
-
|
-
|
-
|
160.0
|
160.0
|
160.0
|
160.0
|
Announcement Date
|
2/19/20
|
3/19/21
|
2/18/22
|
2/24/23
|
2/23/24
|
-
|
-
|
-
|
1KRW in Billions2KRW3KRW in Million Fiscal Period: December |
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
87.74
|
103.3
|
125.6
|
128.4
|
139.2
|
155.8
|
169.5
|
168.5
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
2.973
|
-
|
9.807
|
5.199
|
10.12
|
12.45
|
15.8
|
15
|
Operating Margin
|
3.39%
|
-
|
7.81%
|
4.05%
|
7.27%
|
7.99%
|
9.32%
|
8.9%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
129.0
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
5/8/23
|
8/14/23
|
11/8/23
|
2/23/24
|
5/7/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
57.1
|
143
|
158
|
136
|
139
|
166
|
Net Cash position
1 |
19.8
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
3.661
x
|
1.841
x
|
1.444
x
|
1.357
x
|
Free Cash Flow
2 |
20,412
|
-
|
-
|
-
|
-
|
9,000
|
39,250
|
49,000
|
ROE (net income / shareholders' equity)
|
11.9%
|
-
|
0.33%
|
-2.53%
|
6.37%
|
19%
|
20%
|
19.6%
|
ROA (Net income/ Total Assets)
|
7.68%
|
-
|
-
|
-
|
2.61%
|
8.2%
|
8.65%
|
9.7%
|
Assets
1 |
287.1
|
-
|
-
|
-
|
-
|
512.2
|
612.7
|
659.8
|
Book Value Per Share
3 |
12,706
|
-
|
-
|
-
|
11,765
|
14,700
|
17,008
|
21,632
|
Cash Flow per Share
3 |
1,787
|
-
|
-
|
-
|
2,144
|
3,874
|
4,672
|
5,809
|
Capex
1 |
7.35
|
-
|
-
|
-
|
53.8
|
18
|
11.5
|
35
|
Capex / Sales
|
1.75%
|
-
|
-
|
-
|
12.02%
|
2.77%
|
1.52%
|
4%
|
Announcement Date
|
2/19/20
|
3/19/21
|
2/18/22
|
2/24/23
|
2/23/24
|
-
|
-
|
-
|
1KRW in Billions2KRW in Million3KRW Last Close Price
22,500
KRW Average target price
28,000
KRW Spread / Average Target +24.44% Consensus |
1st Jan change
|
Capi.
|
---|
| +37.11% | 254M | | +11.33% | 106B | | +3.33% | 20.88B | | -13.53% | 18.32B | | -10.69% | 16.36B | | +8.66% | 15.18B | | +0.49% | 12.7B | | +17.16% | 12.56B | | +10.19% | 8.19B | | -1.24% | 8.15B |
Other Electronic Equipment & Parts
|