TOWN CENTRE SECURITIES PLC |
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 142 GBX | +0.71% |
|
-0.35% | +1.44% |
| Mar. 20 | FTSE 100 Closes Flat as Investors Focus on Fed's Comments | DJ |
| Mar. 20 | Town Centre Securities net assets drop but loss narrows | AN |
Valuation
| Fiscal Period: June | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 108.8 | 50.42 | 76.39 | 70.03 | 60.5 | 59.33 | - | - |
| Enterprise Value (EV) 1 | 267.2 | 254.4 | 230.8 | 199.2 | 60.5 | 163.5 | 162.8 | 163.7 |
| P/E ratio | -8.76 x | - | - | - | - | - | - | - |
| Yield | 5.73% | 5.26% | 2.43% | 3.75% | 4% | 3.62% | 3.87% | 4.1% |
| Capitalization / Revenue | 3.49 x | 1.8 x | 3.56 x | 2.49 x | 1.99 x | 2.15 x | 2.1 x | 2.05 x |
| EV / Revenue | 8.57 x | 9.09 x | 10.8 x | 7.08 x | 1.99 x | 5.92 x | 5.75 x | 5.66 x |
| EV / EBITDA | 17.5 x | 19.5 x | 21.6 x | 15.3 x | 4.89 x | 16.3 x | 19.6 x | 19.5 x |
| EV / FCF | 103 x | 38 x | -93.3 x | 43.6 x | - | 34.5 x | 58.9 x | 58.5 x |
| FCF Yield | 0.97% | 2.63% | -1.07% | 2.29% | - | 2.89% | 1.7% | 1.71% |
| Price to Book | - | - | - | - | - | - | - | - |
| Nbr of stocks (in thousands) | 53,065 | 53,072 | 53,050 | 52,458 | 48,400 | 42,078 | - | - |
| Reference price 2 | 2.050 | 0.9500 | 1.440 | 1.335 | 1.250 | 1.410 | 1.410 | 1.410 |
| Announcement Date | 9/24/19 | 9/22/20 | 11/30/21 | 10/14/22 | 10/18/23 | - | - | - |
1GBP in Million2GBP
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: June | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 31.19 | 27.99 | 21.43 | 28.14 | 30.36 | 27.6 | 28.3 | 28.95 |
| EBITDA 1 | 15.3 | 13.02 | 10.68 | 13.01 | 12.38 | 10.03 | 8.322 | 8.381 |
| EBIT 1 | 14.38 | 11.1 | 8.449 | 10.49 | - | 9.9 | 10.2 | 10.4 |
| Operating Margin | 46.11% | 39.67% | 39.43% | 37.28% | - | 35.87% | 36.04% | 35.92% |
| Earnings before Tax (EBT) | -12.47 | - | - | - | - | - | - | - |
| Net income 1 | -12.47 | - | - | - | - | -7.4 | 5.8 | 6 |
| Net margin | -39.98% | - | - | - | - | -26.81% | 20.49% | 20.73% |
| EPS | -0.2340 | - | - | - | - | - | - | - |
| Free Cash Flow 1 | 2.598 | 6.692 | -2.474 | 4.566 | - | 4.732 | 2.763 | 2.798 |
| FCF margin | 8.33% | 23.91% | -11.55% | 16.23% | - | 17.14% | 9.76% | 9.66% |
| FCF Conversion (EBITDA) | 16.98% | 51.39% | - | 35.09% | - | 47.16% | 33.2% | 33.39% |
| FCF Conversion (Net income) | - | - | - | - | - | - | 47.64% | 46.63% |
| Dividend per Share 2 | 0.1175 | 0.0500 | 0.0350 | 0.0500 | 0.0500 | 0.0510 | 0.0546 | 0.0579 |
| Announcement Date | 9/24/19 | 9/22/20 | 11/30/21 | 10/14/22 | 10/18/23 | - | - | - |
1GBP in Million2GBP
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: June | 2023 S1 |
|---|---|
| Net sales 1 | 15.69 |
| EBITDA | - |
| EBIT | - |
| Operating Margin | - |
| Earnings before Tax (EBT) | - |
| Net income | - |
| Net margin | - |
| EPS | - |
| Dividend per Share | - |
| Announcement Date | 3/9/23 |
1GBP in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: June | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net Debt 1 | 158 | 204 | 154 | 129 | - | 104 | 104 | 104 |
| Net Cash position 1 | - | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | 10.36 x | 15.66 x | 14.46 x | 9.923 x | - | 10.38 x | 12.44 x | 12.46 x |
| Free Cash Flow 1 | 2.6 | 6.69 | -2.47 | 4.57 | - | 4.73 | 2.76 | 2.8 |
| ROE (net income / shareholders' equity) | - | - | - | - | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - | - | - |
| Assets 1 | - | - | - | - | - | - | - | - |
| Book Value Per Share | - | - | - | - | - | - | - | - |
| Cash Flow per Share 2 | - | - | - | - | - | 0.0600 | 0.0700 | 0.0700 |
| Capex | 0.81 | - | - | - | - | - | - | - |
| Capex / Sales | 2.61% | - | - | - | - | - | - | - |
| Announcement Date | 9/24/19 | 9/22/20 | 11/30/21 | 10/14/22 | 10/18/23 | - | - | - |
1GBP in Million2GBP
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
1.41
GBP
Average target price
1.736
GBP
Spread / Average Target
+23.16%
Chiffre d''affaires - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +1.44% | 74.09M | |
| -1.72% | 45.67B | |
| -13.19% | 12.47B | |
| -22.35% | 11.05B | |
| -11.78% | 10.9B | |
| -5.59% | 7.44B | |
| -4.64% | 6.69B | |
| -8.63% | 5.77B | |
| -8.33% | 5.56B | |
| -6.30% | 4.7B |
- Stock Market
- Equities
- TOWN Stock
- Financials Town Centre Securities Plc
