Financials Trabzon Liman Isletmeciligi Anonim Sirketi

Equities

TLMAN

TRETLMN00020

Marine Port Services

Delayed Borsa Istanbul 06:43:20 2024-05-02 am EDT 5-day change 1st Jan Change
133.5 TRY +4.87% Intraday chart for Trabzon Liman Isletmeciligi Anonim Sirketi +1.60% +57.52%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022
Capitalization 1 176.2 223.9 674.5 672 1,329
Enterprise Value (EV) 1 138.1 156.4 564.6 549 1,175
P/E ratio 4.63 x 4.3 x 11.5 x 10.9 x 6.73 x
Yield - - 9.01% 5.79% -
Capitalization / Revenue 2.14 x 3.72 x 8.28 x 7.2 x 6.32 x
EV / Revenue 1.68 x 2.6 x 6.93 x 5.88 x 5.59 x
EV / EBITDA 2.59 x 4.95 x 11.8 x 10.6 x 9.67 x
EV / FCF 1.48 x 5.5 x 49.1 x 13.9 x -20.9 x
FCF Yield 67.8% 18.2% 2.04% 7.19% -4.79%
Price to Book 2.33 x 2.42 x 4.89 x 4.82 x 4.52 x
Nbr of stocks (in thousands) 21,000 21,000 21,000 21,000 21,000
Reference price 2 8.390 10.66 32.12 32.00 63.30
Announcement Date 2/28/19 2/28/20 3/1/21 3/1/22 3/15/23
1TRY in Million2TRY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 73.12 82.15 60.1 81.49 93.31 210.3
EBITDA 1 43.4 53.28 31.6 47.66 52.01 121.4
EBIT 1 36.64 46.41 25.44 41.25 46.2 112.4
Operating Margin 50.11% 56.5% 42.33% 50.63% 49.52% 53.46%
Earnings before Tax (EBT) 1 39.37 47.99 62.38 74.71 79.2 223.4
Net income 1 31.78 38.05 52.05 58.64 61.64 197.5
Net margin 43.46% 46.32% 86.6% 71.96% 66.06% 93.92%
EPS 2 1.513 1.812 2.478 2.792 2.935 9.405
Free Cash Flow 1 -30.4 93.61 28.43 11.5 39.47 -56.3
FCF margin -41.58% 113.95% 47.3% 14.11% 42.3% -26.77%
FCF Conversion (EBITDA) - 175.69% 89.97% 24.13% 75.89% -
FCF Conversion (Net income) - 246% 54.62% 19.61% 64.03% -
Dividend per Share - - - 2.894 1.854 -
Announcement Date 2/28/18 2/28/19 2/28/20 3/1/21 3/1/22 3/15/23
1TRY in Million2TRY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 34.1 - - - - -
Net Cash position 1 - 38.1 67.4 110 123 155
Leverage (Debt/EBITDA) 0.7851 x - - - - -
Free Cash Flow 1 -30.4 93.6 28.4 11.5 39.5 -56.3
ROE (net income / shareholders' equity) 53.4% 53.9% 62% 50.9% 44.4% 91%
ROA (Net income/ Total Assets) 19.4% 22.6% 12.2% 16% 15.5% 24.8%
Assets 1 164.2 168.3 427.7 367.6 397.9 797.5
Book Value Per Share 2 3.120 3.600 4.400 6.570 6.640 14.00
Cash Flow per Share 2 0 0 0.0200 0.0700 0.1900 1.790
Capex 1 3.12 3.19 3.22 3.29 10.1 127
Capex / Sales 4.27% 3.88% 5.36% 4.04% 10.78% 60.21%
Announcement Date 2/28/18 2/28/19 2/28/20 3/1/21 3/1/22 3/15/23
1TRY in Million2TRY
Estimates
  1. Stock Market
  2. Equities
  3. TLMAN Stock
  4. Financials Trabzon Liman Isletmeciligi Anonim Sirketi