Financials Trabzon Liman Isletmeciligi Anonim Sirketi
Equities
TLMAN
TRETLMN00020
Marine Port Services
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
133.5 TRY | +4.87% | +1.60% | +57.52% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|
Capitalization 1 | 176.2 | 223.9 | 674.5 | 672 | 1,329 |
Enterprise Value (EV) 1 | 138.1 | 156.4 | 564.6 | 549 | 1,175 |
P/E ratio | 4.63 x | 4.3 x | 11.5 x | 10.9 x | 6.73 x |
Yield | - | - | 9.01% | 5.79% | - |
Capitalization / Revenue | 2.14 x | 3.72 x | 8.28 x | 7.2 x | 6.32 x |
EV / Revenue | 1.68 x | 2.6 x | 6.93 x | 5.88 x | 5.59 x |
EV / EBITDA | 2.59 x | 4.95 x | 11.8 x | 10.6 x | 9.67 x |
EV / FCF | 1.48 x | 5.5 x | 49.1 x | 13.9 x | -20.9 x |
FCF Yield | 67.8% | 18.2% | 2.04% | 7.19% | -4.79% |
Price to Book | 2.33 x | 2.42 x | 4.89 x | 4.82 x | 4.52 x |
Nbr of stocks (in thousands) | 21,000 | 21,000 | 21,000 | 21,000 | 21,000 |
Reference price 2 | 8.390 | 10.66 | 32.12 | 32.00 | 63.30 |
Announcement Date | 2/28/19 | 2/28/20 | 3/1/21 | 3/1/22 | 3/15/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 73.12 | 82.15 | 60.1 | 81.49 | 93.31 | 210.3 |
EBITDA 1 | 43.4 | 53.28 | 31.6 | 47.66 | 52.01 | 121.4 |
EBIT 1 | 36.64 | 46.41 | 25.44 | 41.25 | 46.2 | 112.4 |
Operating Margin | 50.11% | 56.5% | 42.33% | 50.63% | 49.52% | 53.46% |
Earnings before Tax (EBT) 1 | 39.37 | 47.99 | 62.38 | 74.71 | 79.2 | 223.4 |
Net income 1 | 31.78 | 38.05 | 52.05 | 58.64 | 61.64 | 197.5 |
Net margin | 43.46% | 46.32% | 86.6% | 71.96% | 66.06% | 93.92% |
EPS 2 | 1.513 | 1.812 | 2.478 | 2.792 | 2.935 | 9.405 |
Free Cash Flow 1 | -30.4 | 93.61 | 28.43 | 11.5 | 39.47 | -56.3 |
FCF margin | -41.58% | 113.95% | 47.3% | 14.11% | 42.3% | -26.77% |
FCF Conversion (EBITDA) | - | 175.69% | 89.97% | 24.13% | 75.89% | - |
FCF Conversion (Net income) | - | 246% | 54.62% | 19.61% | 64.03% | - |
Dividend per Share | - | - | - | 2.894 | 1.854 | - |
Announcement Date | 2/28/18 | 2/28/19 | 2/28/20 | 3/1/21 | 3/1/22 | 3/15/23 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | 34.1 | - | - | - | - | - |
Net Cash position 1 | - | 38.1 | 67.4 | 110 | 123 | 155 |
Leverage (Debt/EBITDA) | 0.7851 x | - | - | - | - | - |
Free Cash Flow 1 | -30.4 | 93.6 | 28.4 | 11.5 | 39.5 | -56.3 |
ROE (net income / shareholders' equity) | 53.4% | 53.9% | 62% | 50.9% | 44.4% | 91% |
ROA (Net income/ Total Assets) | 19.4% | 22.6% | 12.2% | 16% | 15.5% | 24.8% |
Assets 1 | 164.2 | 168.3 | 427.7 | 367.6 | 397.9 | 797.5 |
Book Value Per Share 2 | 3.120 | 3.600 | 4.400 | 6.570 | 6.640 | 14.00 |
Cash Flow per Share 2 | 0 | 0 | 0.0200 | 0.0700 | 0.1900 | 1.790 |
Capex 1 | 3.12 | 3.19 | 3.22 | 3.29 | 10.1 | 127 |
Capex / Sales | 4.27% | 3.88% | 5.36% | 4.04% | 10.78% | 60.21% |
Announcement Date | 2/28/18 | 2/28/19 | 2/28/20 | 3/1/21 | 3/1/22 | 3/15/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+57.52% | 82.32M | |
+30.70% | 34.29B | |
+14.49% | 18.04B | |
0.00% | 13.47B | |
-12.70% | 7.84B | |
+9.19% | 7.45B | |
+22.46% | 6.75B | |
+20.02% | 6.12B | |
-2.07% | 5.56B | |
-1.61% | 4.15B |
- Stock Market
- Equities
- TLMAN Stock
- Financials Trabzon Liman Isletmeciligi Anonim Sirketi