Financials Treasure ASA

Equities

TRE

NO0010763550

Investment Management & Fund Operators

Market Closed - Oslo Bors 10:45:00 2024-04-26 am EDT 5-day change 1st Jan Change
19.6 NOK -1.01% Intraday chart for Treasure ASA +2.62% -7.11%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 291.3 336.5 468.6 430.5 367.6 424.9
Enterprise Value (EV) 1 289.1 333 404.2 403.9 358.2 420.5
P/E ratio -6.86 x 7.05 x 2.19 x -4.14 x -10.6 x 5.04 x
Yield 2.6% 2.94% 8.07% 5.58% 3.4% 3.56%
Capitalization / Revenue 22.6 x 24.6 x 2.19 x -4.21 x -11.4 x 1,332 x
EV / Revenue 22.4 x 24.4 x 1.89 x -3.95 x -11.1 x 1,318 x
EV / EBITDA - - - - - -
EV / FCF 37 x 40.7 x 3.02 x -6.29 x -17.5 x 1,078 x
FCF Yield 2.7% 2.46% 33.1% -15.9% -5.7% 0.09%
Price to Book 0.55 x 0.6 x 0.61 x 0.69 x 0.67 x 0.63 x
Nbr of stocks (in thousands) 218,550 217,335 216,035 211,800 205,240 204,723
Reference price 2 1.333 1.548 2.169 2.032 1.791 2.076
Announcement Date 2/14/19 2/10/20 2/10/21 2/9/22 2/13/23 2/12/24
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 12.9 13.67 214.2 -102.3 -32.16 0.319
EBITDA - - - - - -
EBIT 1 12.6 13.25 213.8 -102.7 -32.55 -0.138
Operating Margin 97.67% 96.94% 99.83% 100.44% 101.22% -43.26%
Earnings before Tax (EBT) 1 -40.62 49.89 215.2 -102.1 -32.57 87.98
Net income 1 -42.71 47.82 213.7 -104.5 -34.91 84.34
Net margin -331.16% 349.89% 99.74% 102.18% 108.57% 26,439.5%
EPS 2 -0.1942 0.2197 0.9922 -0.4904 -0.1687 0.4119
Free Cash Flow 1 7.806 8.182 133.7 -64.18 -20.41 0.3901
FCF margin 60.53% 59.86% 62.4% 62.76% 63.48% 122.3%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - 17.11% 62.56% - - 0.46%
Dividend per Share 2 0.0346 0.0455 0.1750 0.1135 0.0609 0.0740
Announcement Date 2/14/19 2/10/20 2/10/21 2/9/22 2/13/23 2/12/24
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 2.13 3.55 64.4 26.6 9.44 4.42
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 7.81 8.18 134 -64.2 -20.4 0.39
ROE (net income / shareholders' equity) -7.75% 8.79% 32.2% -15.2% -6.04% 12.9%
ROA (Net income/ Total Assets) 1.43% 1.52% 20.1% -9.35% -3.52% -0.01%
Assets 1 -2,991 3,143 1,061 1,118 992.8 -643,832
Book Value Per Share 2 2.400 2.590 3.570 2.930 2.660 3.320
Cash Flow per Share 2 0.0100 0.0200 0.3000 0.1300 0.0500 0.0200
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 2/14/19 2/10/20 2/10/21 2/9/22 2/13/23 2/12/24
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. TRE Stock
  4. Financials Treasure ASA