Financials Trina Solar Co., Ltd

Equities

688599

CNE100003ZR0

Renewable Energy Equipment & Services

End-of-day quote Shanghai Stock Exchange 06:00:00 2023-11-30 pm EST Intraday chart for Trina Solar Co., Ltd 5-day change 1st Jan Change
26.77 CNY -0.70% -7.47% -58.01%

Valuation

Fiscal Period : December 2020 2021 2022 2023 2024 2025
Capitalization 1 47 875 163 167 138 316 58 186 - -
Enterprise Value (EV) 1 47 875 169 433 136 418 66 775 69 748 70 564
P/E ratio 36,2x 90,7x 37,3x 8,56x 6,77x 5,49x
Yield - 0,29% 0,75% 2,84% 3,44% 3,99%
Capitalization / Revenue 1,63x 3,67x 1,63x 0,51x 0,43x 0,36x
EV / Revenue 1,63x 3,81x 1,60x 0,59x 0,52x 0,44x
EV / EBITDA - 47,9x 21,7x 6,39x 5,06x 4,04x
EV / FCF - -31,8x 117x -4,28x -24,4x 26,2x
FCF Yield - -3,15% 0,85% -23,4% -4,10% 3,82%
Price to Book - 9,75x 5,26x 1,78x 1,50x 1,23x
Nbr of stocks (in thousands) 2 068 026 2 068 026 2 169 325 2 173 562 - -
Reference price 2 23,2 78,9 63,8 26,8 26,8 26,8
Announcement Date 24/02/21 22/02/22 23/02/23 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period : December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 - 29 418 44 480 85 052 113 338 134 935 160 189
EBITDA 1 - - 3 540 6 273 10 446 13 790 17 487
EBIT 1 - 1 433 2 261 4 078 8 506 10 753 13 509
Operating Margin - 4,87% 5,08% 4,79% 7,50% 7,97% 8,43%
Earnings before Tax (EBT) 1 - 1 407 2 274 3 984 8 278 10 135 12 538
Net income 1 641 1 229 1 804 3 680 6 794 8 590 10 595
Net margin - 4,18% 4,06% 4,33% 5,99% 6,37% 6,61%
EPS 2 0,36 0,64 0,87 1,71 3,13 3,95 4,88
Free Cash Flow 1 - - -5 329 1 161 -15 609 -2 859 2 695
FCF margin - - -12,0% 1,37% -13,8% -2,12% 1,68%
FCF Conversion (EBITDA) - - - 18,5% - - 15,4%
FCF Conversion (Net income) - - - 31,6% - - 25,4%
Dividend per Share 2 - - 0,23 0,48 0,76 0,92 1,07
Announcement Date 20/05/20 24/02/21 22/02/22 23/02/23 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period : December 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3
Net sales 1 26 853 21 319 28 065 31 736 35 929 25 432 34 067 37 413
EBITDA - - - - - - - -
EBIT - - - - - - - -
Operating Margin - - - - - - - -
Earnings before Tax (EBT) - - - - - - - -
Net income 1 - 1 768 1 772 1 537 - - - -
Net margin - 8,29% 6,31% 4,84% - - - -
EPS - - - - - - - -
Dividend per Share - - - - - - - -
Announcement Date 02/23/23 04/26/23 08/29/23 10/27/23 - - - -
1CNY in Million
Estimates

Balance Sheet Analysis

Fiscal Period : December 2019 2020 2021 2022 2023 2024 2025
Net Debt 1 - - 6 265 - 8 589 11 562 12 378
Net Cash position 1 - - - 1 898 - - -
Leverage (Debt/EBITDA) - - 1,77x - 0,82x 0,84x 0,71x
Free Cash Flow 1 - - -5 329 1 161 -15 609 -2 859 2 695
ROE (net income / shareholders' equity) - 8,94% 11,3% 16,2% 22,0% 23,1% 23,6%
Shareholders' equity 1 - 13 750 16 009 22 772 30 862 37 127 44 957
ROA (Net income/ Total Assets) - 3,00% 3,44% 4,55% 6,47% 7,07% 7,55%
Assets 1 - 40 935 52 477 80 883 104 981 121 565 140 363
Book Value Per Share 2 - - 8,09 12,1 15,0 17,8 21,7
Cash Flow per Share 2 - 1,45 0,53 4,25 4,00 4,64 6,42
Capex 1 - - 6 427 8 076 12 930 8 359 8 551
Capex / Sales - - 14,4% 9,50% 11,4% 6,19% 5,34%
Announcement Date 05/20/20 02/24/21 02/22/22 02/23/23 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating :
Investor Rating :
ESG Refinitiv :
B
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
12
Last Close Price
26.77CNY
Average target price
38.62CNY
Spread / Average Target
+44.28%
Consensus

Quarterly revenue - Rate of surprise

Discover our Free Content to Help You Better Understand the Stock Market.
100% Free Registration
fermer