Financials Ulusal Faktoring

Equities

ULUFA

TREULFK00036

Corporate Financial Services

Delayed Borsa Istanbul 06:30:13 2024-05-21 am EDT 5-day change 1st Jan Change
13.65 TRY -2.57% Intraday chart for Ulusal Faktoring +3.49% +52.17%

Valuation

Fiscal Period: December 2021 2022 2023
Capitalization 1 353.8 1,384 1,197
Enterprise Value (EV) 1 1,641 3,801 5,214
P/E ratio 12.6 x 13.8 x 2.38 x
Yield 1.04% 0.81% 6.19%
Capitalization / Revenue 0.95 x 1.71 x 0.51 x
EV / Revenue 4.42 x 4.69 x 2.24 x
EV / EBITDA 5.95 x 6.34 x 2.84 x
EV / FCF -3.8 x -3.38 x -3.15 x
FCF Yield -26.3% -29.6% -31.7%
Price to Book 1.34 x 3.82 x 1.41 x
Nbr of stocks (in thousands) 133,500 133,500 133,500
Reference price 2 2.650 10.37 8.970
Announcement Date 2/28/22 2/28/23 2/13/24
1TRY in Million2TRY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 301.8 260.8 186.2 371.6 810.5 2,333
EBITDA 1 222.5 182.8 118.5 275.7 599.3 1,839
EBIT 1 220.7 181.5 117.3 274.1 596.7 1,835
Operating Margin 73.14% 69.58% 63.02% 73.75% 73.62% 78.66%
Earnings before Tax (EBT) 1 25.63 24.48 5.039 26.73 133.7 699.9
Net income 1 19.38 18.81 2.577 22 100.4 503.2
Net margin 6.42% 7.21% 1.38% 5.92% 12.38% 21.57%
EPS 2 0.3876 0.1881 0.0258 0.2102 0.7518 3.769
Free Cash Flow 1 387.9 -269.1 -116.4 -431.4 -1,126 -1,654
FCF margin 128.53% -103.19% -62.5% -116.09% -138.93% -70.93%
FCF Conversion (EBITDA) 174.3% - - - - -
FCF Conversion (Net income) 2,001.51% - - - - -
Dividend per Share - - - 0.0275 0.0835 0.5556
Announcement Date 2/28/19 3/2/20 2/26/21 2/28/22 2/28/23 2/13/24
1TRY in Million2TRY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 556 826 935 1,287 2,416 4,017
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 2.5 x 4.521 x 7.89 x 4.668 x 4.031 x 2.184 x
Free Cash Flow 1 388 -269 -116 -431 -1,126 -1,654
ROE (net income / shareholders' equity) 14% 12.2% 1.56% 10.2% 32% 83.1%
ROA (Net income/ Total Assets) 15.2% 13.2% 6.85% 12.5% 16.6% 28.5%
Assets 1 127.1 142.5 37.61 176.6 603.5 1,764
Book Value Per Share 2 2.900 1.630 1.660 1.980 2.720 6.350
Cash Flow per Share 2 0.0600 0.0300 0.1100 0.1800 0.1900 0.3400
Capex 1 1.23 - 0.9 5.17 4.71 42
Capex / Sales 0.41% - 0.48% 1.39% 0.58% 1.8%
Announcement Date 2/28/19 3/2/20 2/26/21 2/28/22 2/28/23 2/13/24
1TRY in Million2TRY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. ULUFA Stock
  4. Financials Ulusal Faktoring
-40% Exceptional extension: Our subscriptions help you unlock the best investment opportunities.
BENEFIT NOW