Valuation Unifique Telecomunicações S.A.

Stocks

Delayed Sao Paulo Other stock markets 12:02:31 2026-06-11 pm EDT			5-day change	1st Jan Change
6.040 ^BRL	-0.49%		-3.53%	+21.37%

May. 14	Unifique Telecomunicações S.A. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
Mar. 18	Unifique Telecomunicações S.A. Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,390	1,377	1,409	1,236	1,931	2,320	-	-
Change	-	-42.38%	2.31%	-12.28%	56.24%	20.16%	-	-
Enterprise Value (EV) ¹	2,003	1,561	1,708	1,570	2,300	2,878	2,914	2,733
Change	-	-22.09%	9.47%	-8.1%	46.52%	25.11%	1.26%	-6.21%
P/E Ratio	15x	10.6x	9.71x	7.08x	8.38x	9.03x	-	-
PBR	2.45x	1.39x	1.28x	1.03x	1.73x	1.5x	1.52x	-
PEG	-	-0.6x	0.8x	0.3x	0.3x	0.8x	-	-
Capitalization / Revenue	5.22x	2.03x	1.6x	1.21x	1.63x	1.71x	1.51x	1.38x
EV / Revenue	4.37x	2.3x	1.93x	1.53x	1.94x	2.12x	1.9x	1.62x
EV / EBITDA	8.88x	4.53x	3.88x	3.14x	3.81x	4.13x	4.4x	3.14x
EV / EBIT	15.4x	8.59x	7.7x	6.04x	6.99x	7.39x	9.54x	6.38x
EV / FCF	-	-	6.57x	8.85x	10.8x	14.3x	9.65x	6.9x
FCF Yield	-	-	15.2%	11.3%	9.3%	6.98%	10.4%	14.5%
Dividend per Share ²	-	-	-	0.0514	-	0.235	0.38	-
Rate of return	-	-	-	1.62%	-	3.94%	6.38%	-
EPS ²	0.3988	0.3334	0.3729	0.4486	0.5918	0.66	-	-
Distribution rate	-	-	-	11.5%	-	35.6%	-	-
Net sales ¹	458	678.4	883.2	1,025	1,186	1,360	1,538	1,686
EBITDA ¹	225.6	344.8	440.5	499.9	603.5	696.6	661.8	869.8
EBIT ¹	129.7	181.8	221.9	259.8	329.2	389.3	305.4	428.7
Net income ¹	80.54	130.2	145.1	174.6	209	239	186.6	291.4
Net Debt ¹	-386.4	183.7	299.7	334.4	369.9	558.4	594.6	413.7
Reference price ²	5.988	3.538	3.620	3.175	4.960	5.960	5.960	5.960
Nbr of stocks (in thousands)	399,069	389,149	389,149	389,149	389,227	389,227	-	-
Announcement Date	3/23/22	3/22/23	3/20/24	3/19/25	3/18/26	-	-	-

¹BRL in Million²BRL

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
UNIFIQUE TELECOMUNICAÇÕES S.A.	9.03x	2.12x	4.13x	3.94%	449M
CHINA MOBILE LIMITED	11.75x	1.38x	4.27x	6.82%	232B
VERIZON COMMUNICATIONS, INC.	9.76x	2.46x	6.6x	6.02%	196B
DEUTSCHE TELEKOM AG	14.27x	2.19x	5.77x	3.96%	159B
CHINA TELECOM CORPORATION LIMITED	12.98x	0.87x	3.26x	6.12%	80.93B
AMÉRICA MÓVIL, S.A.B. DE C.V.	12.39x	1.98x	4.99x	2.49%	76.45B
NTT, INC.	11.75x	1.69x	6.96x	3.58%	75.61B
SAUDI TELECOM COMPANY	15.75x	2.74x	8.59x	5.02%	58.49B
SINGAPORE TELECOMMUNICATIONS LIMITED	16.26x	5.24x	19.01x	4.42%	54.46B
ORANGE	17.73x	1.96x	6.11x	4.37%	55.37B
Average	13.17x	2.26x	6.97x	4.67%	98.86B
Weighted average by Cap.	12.73x	2.08x	6.32x	5.18%