Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.07 CAD | 0.00% | +7.69% | +16.67% |
Mar. 22 | Unigold Plans Non-Brokered Private Placement; Up Over 9% | MT |
Mar. 22 | Unigold Inc. announced that it expects to receive CAD 2 million in funding | CI |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 9.591 | 7.079 | 18.73 | 47.6 | 16.52 | 11.41 |
Enterprise Value (EV) 1 | 8.119 | 6.507 | 17.28 | 43.28 | 13.4 | 11.16 |
P/E ratio | -15.8 x | -11.6 x | -12 x | -8.76 x | -1.83 x | -1.57 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | - | - | - | - | - | - |
EV / Revenue | - | - | - | - | - | - |
EV / EBITDA | -14 x | -13.5 x | - | -8.85 x | -1.91 x | -1.86 x |
EV / FCF | -8.91 x | -11 x | -9.93 x | -14.5 x | -3.14 x | -3.72 x |
FCF Yield | -11.2% | -9.12% | -10.1% | -6.9% | -31.9% | -26.9% |
Price to Book | 0.23 x | 0.17 x | 0.43 x | 9.21 x | 4.15 x | 25.8 x |
Nbr of stocks (in thousands) | 45,671 | 45,671 | 78,021 | 126,932 | 173,912 | 207,463 |
Reference price 2 | 0.2100 | 0.1550 | 0.2400 | 0.3750 | 0.0950 | 0.0550 |
Announcement Date | 4/20/18 | 4/26/19 | 5/7/20 | 4/27/21 | 4/22/22 | 4/5/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales | - | - | - | - | - | - |
EBITDA 1 | -0.5815 | -0.4831 | - | -4.888 | -7.03 | -6 |
EBIT 1 | -0.5823 | -0.4838 | -0.9882 | -4.947 | -7.31 | -6.249 |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | -0.6076 | -0.6104 | -1.052 | -5.098 | -7.446 | -6.378 |
Net income 1 | -0.6076 | -0.6104 | -1.052 | -5.098 | -7.446 | -6.378 |
Net margin | - | - | - | - | - | - |
EPS 2 | -0.0133 | -0.0134 | -0.0200 | -0.0428 | -0.0519 | -0.0350 |
Free Cash Flow 1 | -0.9112 | -0.5936 | -1.74 | -2.987 | -4.274 | -2.999 |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 4/20/18 | 4/26/19 | 5/7/20 | 4/27/21 | 4/22/22 | 4/5/23 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 1.47 | 0.57 | 1.44 | 4.32 | 3.12 | 0.25 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | -0.91 | -0.59 | -1.74 | -2.99 | -4.27 | -3 |
ROE (net income / shareholders' equity) | -1.44% | -1.47% | -2.48% | -150% | -163% | -288% |
ROA (Net income/ Total Assets) | -0.86% | -0.73% | -1.45% | -88.6% | -94.7% | -142% |
Assets 1 | 70.4 | 83.98 | 72.51 | 5.754 | 7.859 | 4.503 |
Book Value Per Share 2 | 0.9200 | 0.9000 | 0.5600 | 0.0400 | 0.0200 | 0 |
Cash Flow per Share 2 | 0.0300 | 0.0100 | 0.0200 | 0.0300 | 0.0200 | 0 |
Capex 1 | 0.5 | 0.44 | 1.44 | 0.61 | 0.38 | 0.09 |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 4/20/18 | 4/26/19 | 5/7/20 | 4/27/21 | 4/22/22 | 4/5/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Chiffre d''affaires - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+16.67% | 13.11M | |
+2.10% | 48.73B | |
+19.98% | 32.77B | |
-1.04% | 30.47B | |
+11.98% | 24.31B | |
+32.69% | 10.35B | |
-.--% | 8.48B | |
+16.58% | 8.42B | |
+2.73% | 8.17B | |
+18.52% | 6.16B |
- Stock Market
- Equities
- UGD Stock
- Financials Unigold Inc.