End-of-day quote
Nigerian S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
15.1
NGN
|
0.00%
|
|
+11.03%
|
+2.03%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
126,390
|
79,856
|
83,303
|
66,642
|
85,026
|
86,750
|
-
|
-
|
Enterprise Value (EV)
1 |
126,390
|
43,543
|
83,303
|
-1,535
|
85,026
|
38,026
|
32,087
|
25,401
|
P/E ratio
|
-29.7
x
|
-49.6
x
|
-
|
11.2
x
|
9.93
x
|
5.7
x
|
7.46
x
|
6.85
x
|
Yield
|
-
|
-
|
-
|
2.16%
|
5.07%
|
10.4%
|
10%
|
11.8%
|
Capitalization / Revenue
|
2.08
x
|
1.3
x
|
1.18
x
|
0.75
x
|
0.87
x
|
0.68
x
|
0.74
x
|
0.66
x
|
EV / Revenue
|
2.08
x
|
0.71
x
|
1.18
x
|
-0.02
x
|
0.87
x
|
0.3
x
|
0.27
x
|
0.19
x
|
EV / EBITDA
|
-18.5
x
|
20.4
x
|
14
x
|
-0.14
x
|
3.93
x
|
1.67
x
|
1.12
x
|
0.8
x
|
EV / FCF
|
-8.51
x
|
67.8
x
|
-
|
-0.14
x
|
-
|
5.54
x
|
1.86
x
|
1.33
x
|
FCF Yield
|
-11.8%
|
1.48%
|
-
|
-714%
|
-
|
18%
|
53.6%
|
75%
|
Price to Book
|
1.81
x
|
1.23
x
|
1.26
x
|
0.96
x
|
-
|
1.06
x
|
0.95
x
|
0.86
x
|
Nbr of stocks (in thousands)
|
5,745,005
|
5,745,005
|
5,745,005
|
5,745,005
|
5,745,005
|
5,745,005
|
-
|
-
|
Reference price
2 |
22.00
|
13.90
|
14.50
|
11.60
|
14.80
|
15.10
|
15.10
|
15.10
|
Announcement Date
|
1/23/20
|
1/22/21
|
1/27/22
|
1/24/23
|
1/19/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
60,758
|
61,572
|
70,524
|
88,721
|
97,438
|
128,401
|
116,685
|
131,757
|
EBITDA
1 |
-6,835
|
2,139
|
5,960
|
10,948
|
21,649
|
22,836
|
28,698
|
31,771
|
EBIT
1 |
-9,632
|
-1,970
|
2,028
|
8,577
|
17,134
|
19,414
|
25,276
|
28,318
|
Operating Margin
|
-15.85%
|
-3.2%
|
2.88%
|
9.67%
|
17.58%
|
15.12%
|
21.66%
|
21.49%
|
Earnings before Tax (EBT)
1 |
-8,322
|
-1,799
|
-
|
9,863
|
17,404
|
22,372
|
17,028
|
18,530
|
Net income
1 |
-4,224
|
-1,592
|
-
|
5,993
|
8,544
|
15,213
|
11,638
|
12,656
|
Net margin
|
-6.95%
|
-2.59%
|
-
|
6.75%
|
8.77%
|
11.85%
|
9.97%
|
9.61%
|
EPS
2 |
-0.7400
|
-0.2800
|
-
|
1.040
|
1.490
|
2.650
|
2.025
|
2.205
|
Free Cash Flow
1 |
-14,856
|
642.3
|
-
|
10,964
|
-
|
6,859
|
17,207
|
19,046
|
FCF margin
|
-24.45%
|
1.04%
|
-
|
12.36%
|
-
|
5.34%
|
14.75%
|
14.46%
|
FCF Conversion (EBITDA)
|
-
|
30.02%
|
-
|
100.15%
|
-
|
30.04%
|
59.96%
|
59.95%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
182.96%
|
-
|
45.09%
|
147.85%
|
150.49%
|
Dividend per Share
2 |
-
|
-
|
-
|
0.2500
|
0.7500
|
1.570
|
1.510
|
1.787
|
Announcement Date
|
1/23/20
|
1/22/21
|
1/27/22
|
1/24/23
|
1/19/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2023 Q2
|
---|
Net sales
|
11,801
|
-
|
EBITDA
|
-
|
-
|
EBIT
|
1,147
|
-
|
Operating Margin
|
9.72%
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
Net income
1 |
-
|
91.48
|
Net margin
|
-
|
-
|
EPS
2 |
-
|
0.0200
|
Dividend per Share
|
-
|
-
|
Announcement Date
|
1/27/22
|
7/24/23
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
36,312
|
-
|
68,177
|
-
|
48,724
|
54,663
|
61,349
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-14,856
|
642
|
-
|
10,964
|
-
|
6,859
|
17,207
|
19,046
|
ROE (net income / shareholders' equity)
|
-5.05%
|
-2.42%
|
5.43%
|
8.88%
|
-
|
18.4%
|
21.4%
|
21.8%
|
ROA (Net income/ Total Assets)
|
-3.22%
|
-1.58%
|
3.46%
|
5.19%
|
-
|
11.7%
|
13.8%
|
14%
|
Assets
1 |
131,050
|
100,818
|
-
|
115,491
|
-
|
130,026
|
84,640
|
90,720
|
Book Value Per Share
2 |
12.20
|
11.30
|
11.50
|
12.00
|
-
|
14.20
|
15.80
|
17.70
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
5,378
|
1,014
|
-
|
1,494
|
-
|
2,882
|
3,298
|
3,689
|
Capex / Sales
|
8.85%
|
1.65%
|
-
|
1.68%
|
-
|
2.24%
|
2.83%
|
2.8%
|
Announcement Date
|
1/23/20
|
1/22/21
|
1/27/22
|
1/24/23
|
1/19/24
|
-
|
-
|
-
|
Last Close Price
15.1
NGN Average target price
23.23
NGN Spread / Average Target +53.81% Consensus |
1st Jan change
|
Capi.
|
---|
| +2.03% | 65.23M | | -4.93% | 266B | | -2.51% | 94.98B | | +3.19% | 46.39B | | +8.74% | 39.99B | | -0.65% | 39.95B | | -0.15% | 38.02B | | -16.78% | 30.16B | | -6.61% | 28.72B | | +11.32% | 24.54B |
Other Food Processing
|