Stock UNIONDICON UNION DICON SALT PLC
Add to a list
To use this feature you must be a member
Log inSign up

Financials Union Dicon Salt Plc

Equities

UNIONDICON

NGUNIONDICO1

Food Processing

End-of-day quote Nigerian S.E.
Other stock markets
 06:00:00 2024-06-13 pm EDT 		5-day change 1st Jan Change
8.1 NGN 0.00% Intraday chart for Union Dicon Salt Plc 0.00% 0.00%
Apr. 23 Union Dicon Salt Plc Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Jan. 29 Union Dicon Salt Plc Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 3,677 3,321 2,993 2,706 2,446 2,214
Enterprise Value (EV) 1 3,667 3,309 2,981 2,692 2,356 2,161
P/E ratio -27.2 x -28.3 x 4.38 x 70.2 x -214 x 36.2 x
Yield - - - - - -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -37.7 x -2,329 x 4.31 x 72.1 x -50.2 x 14.4 x
EV / FCF 82.6 x 21.2 x -10.8 x 6,236 x 25.4 x -33.7 x
FCF Yield 1.21% 4.71% -9.27% 0.02% 3.94% -2.97%
Price to Book -3.48 x -1.51 x -2 x -1.97 x -1.77 x -1.67 x
Nbr of stocks (in thousands) 273,346 273,346 273,346 273,346 273,346 273,346
Reference price 2 13.45 12.15 10.95 9.900 8.950 8.100
Announcement Date 3/29/19 9/30/20 3/31/21 3/31/22 3/31/23 3/30/24
1NGN in Million2NGN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales - - - - - -
EBITDA 1 -97.23 -1.421 692 37.31 -46.94 150
EBIT 1 -98.76 -2.357 691.3 36.66 -48.05 148.4
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -134.9 -117.2 686 39.97 -44.96 94.22
Net income 1 -135.2 -117.5 683.9 38.55 -11.44 61.24
Net margin - - - - - -
EPS 2 -0.4946 -0.4299 2.502 0.1410 -0.0418 0.2240
Free Cash Flow 1 44.39 156 -276.3 0.4316 92.83 -64.16
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - 1.16% - -
FCF Conversion (Net income) - - - 1.12% - -
Dividend per Share - - - - - -
Announcement Date 3/29/19 9/30/20 3/31/21 3/31/22 3/31/23 3/30/24
1NGN in Million2NGN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 9.62 11.7 12.3 14.4 90.5 53.6
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 44.4 156 -276 0.43 92.8 -64.2
ROE (net income / shareholders' equity) 13.7% 5.54% -37.1% -2.69% 0.83% -4.52%
ROA (Net income/ Total Assets) -86.8% -1.68% 377% 20.6% -19.7% 60.7%
Assets 1 155.7 7,005 181.3 187.6 58.06 100.9
Book Value Per Share 2 -3.860 -8.030 -5.470 -5.030 -5.070 -4.850
Cash Flow per Share 2 0.0400 0.0400 0.0500 0.0500 0.3300 0.2000
Capex - 0.22 0.78 - 1.27 3.88
Capex / Sales - - - - - -
Announcement Date 3/29/19 9/30/20 3/31/21 3/31/22 3/31/23 3/30/24
1NGN in Million2NGN
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Food Processing

1st Jan change Capi.
UNION DICON SALT PLC Stock Union Dicon Salt Plc
0.00% 1.49M
MONDELEZ INTERNATIONAL, INC. Stock Mondelez International, Inc.
-9.08% 88.33B
DANONE Stock Danone
+0.20% 40.46B
KRAFT HEINZ Stock Kraft Heinz
-12.44% 39.32B
THE HERSHEY COMPANY Stock The Hershey Company
+0.29% 37.81B
GENERAL MILLS, INC. Stock General Mills, Inc.
+0.55% 36.98B
ARCHER-DANIELS-MIDLAND COMPANY Stock Archer-Daniels-Midland Company
-17.61% 29.42B
NESTLÉ INDIA LIMITED Stock Nestlé India Limited
-4.37% 29.35B
ASSOCIATED BRITISH FOODS PLC Stock Associated British Foods plc
+4.90% 23.44B
YIHAI KERRY ARAWANA HOLDINGS CO., LTD Stock Yihai Kerry Arawana Holdings Co., Ltd
-13.15% 21.66B
Other Food Processing
  1. Stock Market
  2. Equities
  3. UNIONDICON Stock
  4. Financials Union Dicon Salt Plc