Spirit of Growth
Financial Statements
For the Half Year Ended
December 31, 2023 [un-audited]
UNITED DISTRIBUTORS PAKISTAN LIMITED
Contents
Company Information
Directors' Report to the Members
Auditor's Report On Review Of Condensed Interim Financial Information To The Members
Condensed Interim Statement of Fanincial Position
as at December 31, 2023
Condensed Interim Statement of Profit and Loss Account
for the Half Year ended December 31, 2023 - unaudited
Condensed Interim Statement of Comprehensive Income
for the Half Year ended December 31, 2023 - unaudited
Condensed Interim Statement of Changes in Equity
for the Half Year ended December 31, 2023 - unaudited
Condensed Interim Statement of Cash Flow
for the Half Year ended December 31, 2023 - unaudited
Notes to the Condensed Interim Financial Statement
for the Half Year ended December 31, 2023 - unaudited
02
03
05
06
07
08
09
10
11
CompanyInformation
Board of Directors | CEO | H.R & Remuneration Committee | ||
Mr. Ayaz Abdulla
Chairman
Mr. Asad Abdulla
Director
Ms. Samia Zuberi
Director
Mr. Abdul Samie Cashmiri
Director
Mr. Saqib Abbas
Director
Mr. Salman Hussain Chawala
Director
Mr. Najmul Hassan
Director
Audit Committee
Mr. Mirza Asmer Beg Chief Executive Officer
CFO
Mr. Sohail Hasnain Ahmed Chief Financial Officer
Company Secretary
Mr. M. Imran
Company Secretary
Auditors
Ms. Samia Zuberi
Chairperson
Mr. Abdul Samie Cashmiri
Member
Mr. Ayaz Abdulla
Member
Mr. Saqib Abbas
Member
Bankers
Habib Metropolitan Bank Limited
Habib Bank Limited
Bank Al Habib
MCB Bank Limited
AL-Baraka Bank (Pakistan) Limited
Meezan Bank Limited
Mr. Najmul Hassan
Chairman
Mr. Salman Hussain Chawala
Memebrs
Mr. Ayaz Abdulla
Member
BDO Ebrahim & Co. Chartered Accountants 2nd Floor, Block C, Lakson Square, Building No. 1, Sarwar Shaheed Road Karachi - 74200 Pakistan.
Registered Office
United Distributors Pakistan Limited
Plot # 105, Sector 7-A, Mehran Town
Korangi Industrial Area, Karachi
Legal Advisor | Registrar | ||
Sarmad Aziz | Central Depository | ||
Advocates/Advisors | Company of Pakistan | ||
Ltd. CDC House # 99-B, | |||
Block 'B' | |||
S.M.C.H.S, Main | |||
Shahrah-e-Faisal, Karachi |
Web:
www.udpl.com.pk email: info@udpl.com.pk
02. Half Year Report December 2023 United Distributors Pakistan Limited
Directors'Report
The Directors of United Distributors Pakistan Limited (UDPL) takes pleasure in presenting this report, together with the unaudited Financial Statements of the Company for the half year ended December 31, 2023.
The Company has shown remarkable performance improvement, achieving a revenue of Rs.534 million, registering a growth of +53% compared to the same period last year. The gross profit has also risen by the same ratio due to higher sales.
The considerable growth in operating profit recorded as compared to the same period last year which also includes the markup/profit income of Rs.66 million. The operating expenses risen by 22%, attribut-able to the increase in revenue and general inflation trend.
Finance costs have decreased by 34%, primarily due to reduced exchange losses, settlement of short-term loans, and effective cash flow management strategies. There was no share of (loss)/profit recorded from the associate Company, FMC United Private Limited, for the year ended December 31, 2023, due to its negative equity position.
Particulars | July - December | Changes | ||||||
2023 | 2022 | |||||||
-------- (Rupees in '000') -------- | ||||||||
Net sales | 534,258 | 350,114 | 184,144 | |||||
Gross profit | 216,639 | 140,817 | 75,822 | |||||
Operating profit | 137,858 | 13,524 | 124,334 | |||||
Finance cost | (20,615) | (31,234) | 10,619 | |||||
Share of loss from Asoc. | (-) | (130,246) | 130,246 | |||||
Profit / (loss) before taxation | 117.243 | (147,956) | 265,199 | |||||
Profit / (loss) after taxation | 76.666 | (137,277) | 213,943 | |||||
Earning /(loss) per share | Rs. 2.17 | (Rs. 3.89) | ||||||
FUTURE OUTLOOK
We aim to continue our journey for the betterment of farmers through best-in-class services and high- quality solutions to enable them in getting optimal crop yield and healthy food for growing population.
Despite challenges like unsupportive weather, higher interest rate, inflation, product prices volatility and import issues will continue to pose threats to business revenue & profitability in the upcoming period. The Company remains confident and focused on minimizing these impacts by leveraging its diversified product portfolio along with proactively cultivating growth to deliver top- quartile results in line with its core value of delivering enduring stakeholder returns.
ACKNOWLEDGMENTS
On behalf of the Board of Directors, we extend our gratitude to our esteemed Customers, Bankers, valued shareholders and other Stakeholders for their continued support and encouragement and also place on record the appreciation of the valuable services rendered by the employees of the Company.
For and on behalf of the Board
MIRZA ASMER BEG | ASAD ABDULLA |
Chief Executive officer | Director |
Karachi: February 28, 2024
03. Half Year Report December 2023 United Distributors Pakistan Limited
2022 | 2023 | |||
184,144 | 350,114 | 534,258 | ||
75,822 | 140,817 | 216,639 | ||
124,334 | 13,524 | 137,858 | ||
10,619 | (31,234) | (20,615) | ||
130,246 | (130,246) | (-) | ||
265,199 | (147,956) | 117.243 | ||
213,943 | (137,277) | 76.666 | ||
(Rs. 3.89) | Rs. 2.17 | |||
04. Half Year Report December 2023
United Distributors Pakistan Limited
Auditor's Report
On Review of Condensed Interim Financial Information To The Members
We have reviewed the accompanying condensed interim statement of financial position of United Distributors Pakistan Limited ("the Company") as at December 31, 2023 and the related condensed interim statement of profit or loss, the condensed interim statement of comprehensive income, the condensed interim statement of cash flows, the condensed interim statement of changes in equity and the notes to the condensed interim financial statements for the six- month period then ended (here-in- after referred as the "interim financial statements"). Management is responsible for the preparation and presentation of these condensed interim financial statements in accordance with accounting and reporting standards as applicable in Pakistan for interim financial reporting. Our responsibility is to express a conclusion on these condensed interim financial statements based on our review.
SCOPE OF REVIEW
We conducted our review in accordance with International Standard on Review Engagements 2410, "Review of Interim Financial Statements Performed by the Independent Auditor of the Entity." A review of interim financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substan-tially less in scope than an audit conducted in accordance with International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
CONCLUSION
Based on our review, nothing has come to our attention that causes us to believe that the accompanying condensed interim financial statements are not prepared, in all material respects, in accordance with accounting and reporting standards as applicable in Pakistan for interim financial reporting
OTHER MATTER
The figures for the quarters ended December 31, 2023 and December 31, 2022 in the condensed interim statement of profit or loss and condensed interim statement of comprehensive income have not been reviewed and we do not express a conclusion on them.
The engagement partner on the review resulting in this independent auditor's report is Tariq Feroz Khan
Chartered Accountants
Karachi
Date: February 28, 2024
UDIN:
RR202310166wveYntBAs
05. Half Year Report December 2023 United Distributors Pakistan Limited
as at December 31, 2023 [Un-audited]
Note | |
ASSETS | |
NON - CURRENT ASSETS | |
Property, plant and equipment | 6 |
Intangible assets | |
Long-term investments | 7 |
Deferred taxation | |
Long-term loan and deposits | |
CURRENT ASSETS | |
Stock in trade | |
Trade and other receivables | 8 |
Loans, advances and prepayments | |
Short term investments | 9 |
Cash and bank balances |
TOTAL ASSETS
EQUITY AND LIABILITIES
SHARE CAPITAL AND RESERVES
Authorized share capital
50,000,000 (June 30, 2023: 50,000,000) shares of Rs. 10 each Issued, subscribed and paid-up capital
35,271,133 (June 30, 2023: 35,271,133) ordinary shares of Rs. 10 each
Revenue reserve
Un-appropriated profits
General reserves
Revaluation reserve on investment at fair value through other comprehensive income
NON - CURRENT LIABILITIES
Liability under diminishing musharakah financing
Lease liability against right of use of asset
CURRENT LIABILITIES | |
Trade and other payables | 10 |
Accrued mark-up | |
Current portion of liability under diminishing musharakah financing | |
Current portion of lease liability against right of use of asset | |
Taxation - net | |
Short- term borrowings | 11 |
Unclaimed dividend | |
TOTAL EQUITY AND LIABILITIES | |
CONTINGENCIES AND COMMITMENTS | 12 |
December 31, | June 30, | ||
2023 | 2023 | ||
(Un-audited) | (Audited) | ||
(Rupees in '000') | |||
95,109 | 65,117 | ||
188 | 263 | ||
79,209 | 62,040 | ||
12,999 | 21,457 | ||
4,949 | 3,877 | ||
192,454 | 152,754 | ||
561,939 | 275,131 | ||
292,079 | 800,430 | ||
12,703 | 6,970 | ||
461,702 | 5,843 | ||
29,765 | 11,785 | ||
1,358,188 | 1,100,159 | ||
1,550,642 | 1,252,913 | ||
500,000 | 500,000 | ||
352,713 | 352,713 | ||
325,683 | 249,017 | ||
28,548 | 28,548 | ||
354,231 | 277,565 | ||
69,932 | 52,763 | ||
776,876 | 683,041 | ||
37,007 | 26,393 | ||
5,411 | 1,114 | ||
42,418 | 27,507 | ||
697,519 | 284,603 | ||
- | 774 | ||
10,140 | 7,113 | ||
8,266 | 3,105 | ||
14,678 | 87,755 | ||
- | 158,270 | ||
745 | 745 | ||
731,348 | 542,365 | ||
1,550,642 | 1,252,913 |
The annexed notes 1 to 20 form an integral part of these condensed interim financial statements
06.
Condensed Interim Statement of
Profit or Loss Account
for the Half Year ended December 31, 2023 [Un-audited]
Half year ended | Quarter ended | |||||||||||||
December 31, | December 31, | December 31, | December 31, | |||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||
Note -------------------------------- (Rupees in '000')---------------------- | ||||||||||||||
Revenue from contracts with customers | 13 | 534,258 | 350,114 | 279,405 | 207,640 | |||||||||
Cost of sales | (317,619) | (209,297) | (175,691) | (122,034) | ||||||||||
216,639 | ||||||||||||||
Gross profit | 140,817 | 103,714 | 85,606 | |||||||||||
Marketing and distribution expenses | (125,737) | (103,413) | (63,137) | (56,059) | ||||||||||
Administrative and general expenses | (37,717) | (30,358) | (20,154) | (15,592) | ||||||||||
Other operating expenses | (492) | (851) | 6 | 1,998 | ||||||||||
Other income | 14 | 85,165 | 7,329 | 41,797 | 2,121 | |||||||||
Operating profit | 137,858 | 13,524 | 62,226 | 18,074 | ||||||||||
Finance cost | (20,615) | (31,234) | (7,759) | (8,335) | ||||||||||
Share of loss from associate | - | (130,246) | - | - | ||||||||||
Profit / (loss) before income tax | 117,243 | (147,956) | 54,467 | 9,739 | ||||||||||
Income tax | (40,577) | 10,679 | (21,249) | (4,824) | ||||||||||
Profit / (loss) after income tax | 76,666 | (137,277) | 33,218 | 4,915 | ||||||||||
Earnings / (loss) per share - basic | Rs. 2.17 | (Rs. 3.89) | Rs. 0.94 | Rs. 0.14 | ||||||||||
and diluted (Rupees per share) |
The annexed notes 1 to 20 form an integral part of these condensed interim financial statements
MIRZA ASMER BEG | |||||
ASAD ABDULLA | SOHAIL HASNAIN AHMED | ||||
Chief Executive Officer | Director | Chief Financial Officer |
Half Year Report December 2023 | 07. |
United Distributors Pakistan Limited |
Condensed Interim Statement of
Comparehensive Income
for the Half Year ended December 31, 2023 [Un-audited]
Half year ended | Quarter ended | ||||||
December 31, | December 31, | December 31, | December 31, | ||||
2023 | 2022 | 2023 | 2022 | ||||
-------------------------------- (Rupees in '000') ----------------------------------
Profit / (loss) after taxation
Other comprehensive income / (loss) Items that will not be subsequently reclassified to statement of profit or loss: Gain / (loss) on fair value measurement
Share of remeasurements of post employment benefit obligations of associate
Deferred tax relating to component of other comprehensive loss
76,666
17,169
-
-
(137,277)
(268,743)
-
-
33,218
17,249
-
-
4,915
(202,529)
-
-
Total comprehensive income for the period
93,835 | (406,020) | 50,467 | (197,614) |
The annexed notes 1 to 20 form an integral part of these condensed interim financial statements
MIRZA ASMER BEG | ASAD ABDULLA | SOHAIL HASNAIN AHMED |
Chief Executive Officer | Director | Chief Financial Officer |
Half Year Report December 2023 | 08. |
United Distributors Pakistan Limited |
Condensed Interim Statement of
Changes in Equity
for the Half Year ended December 31, 2023 [Un-audited]
SHARE CAPITAL | REVENUE RESERVE | Revaluation | |||||||
Issued, | reserve | ||||||||
subscribed | Unappropriated | General | on investments | Total | |||||
and paid up | profit | held at fair | |||||||
Reserve | value through | ||||||||
capital | |||||||||
OCI |
--------------------------------- (Rupees in '000') --------------------------------
Balance as at July 1, 2022 (Audited) | 352,713 | ||
Loss for the half year ended December 31, 2022 | |||
- | |||
Other comprehensive loss | |||
- | |||
Total comprehensive loss for the half year ended December 31, 2022 | - | ||
Balance at December 31, 2022 (Un-Audited) | |||
352,713 | |||
Balance as at July 1, 2023 (Audited) | 352,713 | ||
Profit for the half year ended December 31, 2023 | |||
- | |||
Other comprehensive income | |||
- | |||
Total comprehensive income for the half year ended December 31, 2023 | - | ||
Balance at December 31, 2023 (Un-Audited) | 352,713 | ||
104,582
(137,277)
-
(137,277)
(32,695)
249,017
76,666
-
76,666
325,683
28,548
-
-
-
28,548
28,548
-
-
-
28,548
905,557
-
(268,743)
(268,743)
636,814
52,763
-
17,169
17,169
69,932
1,391,400
(137,277)
(268,743)
(406,020)
985,380
683,041
76,666
17,169
93,835
776,876
The annexed notes 1 to 20 form an integral part of these condensed interim financial statements
MIRZA ASMER BEG | ASAD ABDULLA | SOHAIL HASNAIN AHMED |
Chief Executive | Director | Chief Financial Officer |
Half Year Report December 2023 | 9. |
United Distributors Pakistan Limited |
Attention: This is an excerpt of the original content. To continue reading it, access the original document here. |
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
United Distributors Pakistan Ltd. published this content on 01 March 2024 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 01 March 2024 11:12:09 UTC.