Stock 5344 VATE TECHNOLOGY CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Vate Technology Co., Ltd.

Equities

5344

TW0005344006

Semiconductor Equipment & Testing

End-of-day quote Taipei Exchange
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
19.8 TWD -1.49% Intraday chart for Vate Technology Co., Ltd. -1.98% -14.66%
Mar. 07 Vate Technology Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Vate Technology Co., Ltd. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 536.3 504.5 1,164 3,023 1,422 1,843
Enterprise Value (EV) 1 458.7 483.1 1,130 2,950 1,294 1,719
P/E ratio -9.83 x -13.3 x 27.6 x 50.1 x -77.8 x 220 x
Yield - - - - - -
Capitalization / Revenue 2.79 x 2.39 x 3.31 x 7.85 x 5.32 x 6.19 x
EV / Revenue 2.38 x 2.29 x 3.21 x 7.66 x 4.84 x 5.78 x
EV / EBITDA 81.2 x 55 x 13.4 x 28.9 x 99.5 x 46.3 x
EV / FCF -26.3 x 12.2 x 15 x 141 x 27 x -138 x
FCF Yield -3.8% 8.17% 6.69% 0.71% 3.7% -0.73%
Price to Book 1.11 x 1.13 x 2.38 x 5.5 x 2.78 x 3.66 x
Nbr of stocks (in thousands) 79,447 79,447 79,447 79,447 79,447 79,447
Reference price 2 6.750 6.350 14.65 38.05 17.90 23.20
Announcement Date 4/1/19 3/22/20 3/17/21 3/10/22 3/10/23 3/7/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 192.5 211.4 351.8 385.3 267.4 297.7
EBITDA 1 5.649 8.781 84.31 101.9 13.01 37.13
EBIT 1 -55.85 -43.38 36.76 54.22 -33.3 -0.626
Operating Margin -29.01% -20.52% 10.45% 14.07% -12.45% -0.21%
Earnings before Tax (EBT) 1 -54.61 -38.09 42.09 60.52 -18.12 8.396
Net income 1 -54.53 -38.04 42.1 60.52 -18.12 8.396
Net margin -28.33% -18% 11.97% 15.71% -6.78% 2.82%
EPS 2 -0.6864 -0.4789 0.5298 0.7600 -0.2300 0.1057
Free Cash Flow 1 -17.45 39.45 75.6 20.97 47.93 -12.47
FCF margin -9.07% 18.67% 21.49% 5.44% 17.93% -4.19%
FCF Conversion (EBITDA) - 449.32% 89.66% 20.58% 368.54% -
FCF Conversion (Net income) - - 179.58% 34.65% - -
Dividend per Share - - - - - -
Announcement Date 4/1/19 3/22/20 3/17/21 3/10/22 3/10/23 3/7/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 77.6 21.4 33.5 73.2 128 124
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -17.5 39.5 75.6 21 47.9 -12.5
ROE (net income / shareholders' equity) -10.6% -8.16% 8.99% 11.6% -3.41% 1.65%
ROA (Net income/ Total Assets) -6.23% -5.03% 3.85% 5.04% -3.12% -0.06%
Assets 1 875.6 756.4 1,094 1,201 580.2 -13,285
Book Value Per Share 2 6.110 5.630 6.160 6.920 6.450 6.330
Cash Flow per Share 2 0.3600 0.3100 0.5500 1.110 1.020 0.7000
Capex 1 25.9 11.9 17.8 61.5 31.3 19.6
Capex / Sales 13.45% 5.63% 5.07% 15.95% 11.72% 6.59%
Announcement Date 4/1/19 3/22/20 3/17/21 3/10/22 3/10/23 3/7/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Semiconductor Testing Equipment & Service

1st Jan change Capi.
VATE TECHNOLOGY CO., LTD. Stock Vate Technology Co., Ltd.
-14.66% 48.22M
KLA CORPORATION Stock KLA Corporation
+21.50% 95.51B
ADVANTEST CORPORATION Stock Advantest Corporation
+12.34% 25.27B
LASERTEC CORPORATION Stock Lasertec Corporation
-8.31% 19.53B
TERADYNE INC. Stock Teradyne Inc.
+5.17% 17.46B
TONGFU MICROELECTRONICS CO.,LTD Stock Tongfu Microelectronics Co.,Ltd
-8.65% 4.41B
KING YUAN ELECTRONICS CO., LTD. Stock King Yuan Electronics Co., Ltd.
+12.49% 3.58B
TIANSHUI HUATIAN TECHNOLOGY CO., LTD. Stock Tianshui Huatian Technology Co., Ltd.
-7.63% 3.48B
HANGZHOU CHANGCHUAN TECHNOLOGY CO.,LTD Stock Hangzhou Changchuan Technology Co.,Ltd
-22.90% 2.53B
ISC CO., LTD. Stock ISC Co., Ltd.
-0.12% 1.19B
Semiconductor Testing Equipment & Service
  1. Stock Market
  2. Equities
  3. 5344 Stock
  4. Financials Vate Technology Co., Ltd.