Market Closed -
Toronto S.E.
03:52:43 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
0.225
CAD
|
+7.14%
|
|
+4.65%
|
-23.73%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
15.99
|
9.319
|
5.212
|
8.035
|
53.67
|
42.34
|
Enterprise Value (EV)
1 |
14.63
|
9.253
|
6.323
|
8.879
|
44.56
|
37.62
|
P/E ratio
|
-3.95
x
|
-4.13
x
|
-1.43
x
|
-3.62
x
|
-12.1
x
|
-8.64
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
411
x
|
155
x
|
64.3
x
|
223
x
|
-
|
621
x
|
EV / Revenue
|
376
x
|
154
x
|
78
x
|
247
x
|
-
|
552
x
|
EV / EBITDA
|
-4.33
x
|
-2.44
x
|
-1.94
x
|
-4.7
x
|
-12
x
|
-7.67
x
|
EV / FCF
|
-534
x
|
-2.51
x
|
-4.23
x
|
-11.8
x
|
-20.6
x
|
-14.6
x
|
FCF Yield
|
-0.19%
|
-39.9%
|
-23.7%
|
-8.45%
|
-4.85%
|
-6.83%
|
Price to Book
|
-9.83
x
|
-9.58
x
|
-2.11
x
|
-3.45
x
|
6.44
x
|
9.3
x
|
Nbr of stocks (in thousands)
|
51,589
|
60,125
|
69,487
|
89,274
|
155,559
|
156,824
|
Reference price
2 |
0.3100
|
0.1550
|
0.0750
|
0.0900
|
0.3450
|
0.2700
|
Announcement Date
|
4/30/18
|
4/29/19
|
4/29/20
|
5/3/21
|
5/3/22
|
5/1/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
0.0389
|
0.0602
|
0.081
|
0.036
|
-
|
0.0682
|
EBITDA
1 |
-3.379
|
-3.795
|
-3.258
|
-1.89
|
-3.702
|
-4.902
|
EBIT
1 |
-3.392
|
-3.823
|
-3.283
|
-1.91
|
-3.715
|
-4.911
|
Operating Margin
|
-8,718.55%
|
-6,353.31%
|
-4,051.66%
|
-5,302.63%
|
-
|
-7,203.96%
|
Earnings before Tax (EBT)
1 |
-3.703
|
-2.084
|
-3.323
|
-1.851
|
-3.881
|
-4.873
|
Net income
1 |
-3.703
|
-2.084
|
-3.323
|
-1.851
|
-3.881
|
-4.873
|
Net margin
|
-9,518.58%
|
-3,463.14%
|
-4,100.85%
|
-5,138.34%
|
-
|
-7,148.33%
|
EPS
2 |
-0.0784
|
-0.0375
|
-0.0524
|
-0.0248
|
-0.0285
|
-0.0312
|
Free Cash Flow
1 |
-0.0274
|
-3.688
|
-1.496
|
-0.7499
|
-2.162
|
-2.569
|
FCF margin
|
-70.43%
|
-6,129.39%
|
-1,846.96%
|
-2,081.98%
|
-
|
-3,768.52%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/30/18
|
4/29/19
|
4/29/20
|
5/3/21
|
5/3/22
|
5/1/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
-
|
-
|
1.11
|
0.84
|
-
|
-
|
Net Cash position
1 |
1.36
|
0.07
|
-
|
-
|
9.11
|
4.73
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-0.3412
x
|
-0.4464
x
|
-
|
-
|
Free Cash Flow
1 |
-0.03
|
-3.69
|
-1.5
|
-0.75
|
-2.16
|
-2.57
|
ROE (net income / shareholders' equity)
|
191%
|
160%
|
193%
|
76.8%
|
-130%
|
-75.6%
|
ROA (Net income/ Total Assets)
|
-178%
|
-220%
|
-526%
|
-214%
|
-44.9%
|
-39.5%
|
Assets
1 |
2.081
|
0.9491
|
0.6322
|
0.865
|
8.646
|
12.32
|
Book Value Per Share
2 |
-0.0300
|
-0.0200
|
-0.0400
|
-0.0300
|
0.0500
|
0.0300
|
Cash Flow per Share
2 |
0.0300
|
0
|
0
|
0.0100
|
0.0600
|
0.0300
|
Capex
1 |
0.04
|
0.03
|
0.02
|
0
|
0
|
-
|
Capex / Sales
|
100.36%
|
45.49%
|
21.1%
|
10.45%
|
-
|
-
|
Announcement Date
|
4/30/18
|
4/29/19
|
4/29/20
|
5/3/21
|
5/3/22
|
5/1/23
|
|